INR 75.25
(-2.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 261.84 Million | 204.2 Million | 92.62 Million | 58.57 Million | 35.78 Million |
Total Current Assets | 125.79 Million | 162.66 Million | 67.58 Million | 28.43 Million | 19.23 Million |
Cash And Short Term Investments | 1.15 Million | 45.69 Million | 1.19 Million | 1.06 Million | 270 Thousand |
Cash and Cash Equivalents | 1.15 Million | 45.69 Million | 1.19 Million | 1.06 Million | 270 Thousand |
Short Term Investments | - | - | - | - | 901 Thousand |
Net Receivables | 12.37 Million | 11.23 Million | 24.15 Million | 14.73 Million | 4.28 Million |
Inventory | 107.96 Million | 100.28 Million | 42.23 Million | 12.63 Million | 13.78 Million |
Other Current Assets | 4.3 Million | 5.44 Million | 2.3 Million | 4.53 Million | 901 Thousand |
Total Non-Current Assets | 136.05 Million | 41.54 Million | 25.04 Million | 30.13 Million | 16.55 Million |
Net PPE | 85.09 Million | 17.84 Million | 21.25 Million | 28.55 Million | 15.43 Million |
Good Will And Intangible Assets | -1.61 Million | - | - | - | 1000.00 |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 28.55 Million | 2.32 Million | 2.22 Million | - | 404 Thousand |
Tax Assets | 1.61 Million | 581.96 Thousand | 570 Thousand | 296 Thousand | 131 Thousand |
Other Non Current Assets | 22.4 Million | 20.78 Million | 999 Thousand | 1.28 Million | 580.99 Thousand |
Other Assets | - | - | - | - | 1.00 |
Total Liabilities | 79.68 Million | 33.32 Million | 62.59 Million | 48.61 Million | 26.02 Million |
Total Current Liabilities | 30.16 Million | 27.24 Million | 35.51 Million | 15.72 Million | 288 Thousand |
Account Payables | 555 Thousand | 1.39 Million | 13.65 Million | 3.43 Million | 17 Thousand |
Tax Payables | - | 8.63 Million | 8.91 Million | 217 Thousand | 51 Thousand |
Short Term Debt | 24.44 Million | 17.02 Million | 11.84 Million | 12.02 Million | 51 Thousand |
Deferred Revenue | - | 8.63 Million | 9.91 Million | 217 Thousand | 96 Thousand |
Other Current Liabilities | 5.15 Million | 189.51 Thousand | 109 Thousand | 50 Thousand | 124 Thousand |
Total Non Current Liabilities | 49.52 Million | 6.07 Million | 27.07 Million | 32.89 Million | 25.73 Million |
Long-Term Debt | 49.52 Million | 6.07 Million | 27.07 Million | 32.89 Million | 25.73 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | - | - |
Total Equity | 182.16 Million | 170.88 Million | 30.03 Million | 9.95 Million | 9.76 Million |
Stock Holders Equity | 182.16 Million | 170.88 Million | 30.03 Million | 9.95 Million | 9.76 Million |
Common Stock | 54 Million | 54 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 32.31 Million | 21.03 Million | 20.03 Million | -46 Thousand | -237 Thousand |
Accumulated other comprehensive income | 128.16 Million | 95.85 Million | 10 Million | -46 Thousand | -237 Thousand |
Common Stock Equity | 182.16 Million | 170.88 Million | 30.03 Million | 9.95 Million | 9.76 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 28.55 Million | 2.32 Million | 2.22 Million | - | 404 Thousand |
Total Debt | 73.96 Million | 23.1 Million | 38.91 Million | 44.91 Million | 25.73 Million |
Net Debt | 72.81 Million | -22.59 Million | 37.72 Million | 43.85 Million | 25.46 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 261.84 Million | 261.84 Million | 261.84 Million | 254.78 Million | 254.78 Million | 204.2 Million |
Total Current Assets | 125.79 Million | 125.79 Million | 125.79 Million | 132.37 Million | 132.37 Million | 162.66 Million |
Cash And Short Term Investments | 1.15 Million | 1.15 Million | 1.15 Million | 28.12 Million | 28.12 Million | 45.69 Million |
Cash and Cash Equivalents | 1.15 Million | 1.15 Million | 1.15 Million | 28.12 Million | 28.12 Million | 45.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.37 Million | 12.37 Million | 12.37 Million | 11.34 Million | 11.34 Million | 11.23 Million |
Inventory | 107.96 Million | 107.96 Million | 107.96 Million | 92.53 Million | 92.53 Million | 100.28 Million |
Other Current Assets | 4.3 Million | 4.3 Million | 4.3 Million | 375 Thousand | 375 Thousand | 5.44 Million |
Total Non-Current Assets | 136.05 Million | 136.05 Million | 136.05 Million | 122.4 Million | 122.4 Million | 41.54 Million |
Net PPE | 85.09 Million | 85.09 Million | 85.09 Million | 101.61 Million | 101.61 Million | 17.84 Million |
Good Will And Intangible Assets | - | -1.61 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 28.55 Million | 28.55 Million | 28.55 Million | - | - | 2.32 Million |
Tax Assets | 1.61 Million | 1.61 Million | - | - | - | 581.96 Thousand |
Other Non Current Assets | 20.78 Million | 22.4 Million | 22.4 Million | 20.78 Million | 20.78 Million | 20.78 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 79.68 Million | 79.68 Million | 79.68 Million | 73.95 Million | 73.95 Million | 33.32 Million |
Total Current Liabilities | 30.16 Million | 30.16 Million | 30.16 Million | 30.38 Million | 30.38 Million | 27.24 Million |
Account Payables | 555 Thousand | 555 Thousand | 555 Thousand | 285 Thousand | 285 Thousand | 1.39 Million |
Tax Payables | - | - | - | - | - | 8.63 Million |
Short Term Debt | 24.44 Million | 24.44 Million | 24.44 Million | 27.07 Million | 27.07 Million | 17.02 Million |
Deferred Revenue | - | - | - | - | - | 8.63 Million |
Other Current Liabilities | 5.15 Million | 5.15 Million | 5.15 Million | 3.02 Million | 3.02 Million | 189.51 Thousand |
Total Non Current Liabilities | 49.51 Million | 49.52 Million | 49.52 Million | 43.57 Million | 43.57 Million | 6.07 Million |
Long-Term Debt | 49.52 Million | 49.52 Million | 49.52 Million | 42.97 Million | 42.97 Million | 6.07 Million |
Deferred Revenue Non Current | - | - | - | -596 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | 596 Thousand | 596 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 182.16 Million | 182.16 Million | 182.16 Million | 180.82 Million | 180.82 Million | 170.88 Million |
Stock Holders Equity | 182.16 Million | 182.16 Million | 182.16 Million | 180.82 Million | 180.82 Million | 170.88 Million |
Common Stock | 54 Million | 54 Million | 54 Million | 54 Million | 54 Million | 54 Million |
Retained Earnings | - | 32.31 Million | - | - | - | 21.03 Million |
Accumulated other comprehensive income | 128.16 Million | 128.16 Million | 128.16 Million | 126.82 Million | 126.82 Million | 116.88 Million |
Common Stock Equity | 182.16 Million | 182.16 Million | 182.16 Million | 180.82 Million | 180.82 Million | 170.88 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 28.55 Million | 28.55 Million | 28.55 Million | - | - | 2.32 Million |
Total Debt | 73.96 Million | 73.96 Million | 73.96 Million | 70.05 Million | 70.05 Million | 23.1 Million |
Net Debt | 72.81 Million | 72.81 Million | 72.81 Million | 41.93 Million | 41.93 Million | -22.59 Million |
003650
RMS
KHAITANLTD
DALXF
253450
RF