AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 70.07 Thousand | 22.75 Thousand | 42.27 Thousand | 11.11 Thousand | 23.91 Thousand | 18.54 Thousand |
Cost of Revenue | - | - | 81.64 Thousand | 11.08 Thousand | - | 37.34 Thousand |
Gross Profit | 70.07 Thousand | 22.75 Thousand | -39.37 Thousand | 35.00 | 23.91 Thousand | -18.79 Thousand |
Operating Expenses | 4.31 Million | 1.86 Million | 5.94 Million | 2.82 Million | 639.72 Thousand | 1.05 Million |
Selling, General and Administrative Expenses | 4.31 Million | 1.86 Million | 5.94 Million | 2.82 Million | 650.89 Thousand | 1.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 69.25 Thousand | -61.64 Thousand | 4309.00 | 11.17 Thousand | - |
Cost and Expenses | 4.31 Million | 1.86 Million | 6.03 Million | 2.83 Million | 639.72 Thousand | 1.09 Million |
Operating Income | -4.24 Million | -1.86 Million | -6.03 Million | -2.83 Million | -639.72 Thousand | -1.09 Million |
Interest Expense | - | - | 698.00 | 1402.00 | - | - |
Income Tax Expense | - | -5542.00 | 4.00 | -4.00 | -36.81 Thousand | -4.00 |
Earnings before Tax | -4.48 Million | -1.91 Million | -6.8 Million | -2.88 Million | -686.37 Thousand | -1.19 Million |
Net Income | -4.48 Million | -1.91 Million | -6.8 Million | -2.88 Million | -686.37 Thousand | -1.19 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.14 Billion | 1.48 Billion | 1.45 Billion | 1.2 Billion | 634.04 Million | 461.22 Million |
Weighted Average Shares Outstanding (Diluted) | 2.14 Billion | 1.48 Billion | 1.45 Billion | 1.2 Billion | 634.04 Million | 461.22 Million |
Gross Margin | 1.00 | 1.00 | -0.93 | 0.00 | 1.00 | -1.01 |
EBIT Margin | -62.54 | -82.04 | -140.74 | -253.72 | -26.75 | -57.00 |
Profit Margin | -64.04 | -84.08 | -160.96 | -259.70 | -28.70 | -64.50 |
EBITDA | -4.38 Million | -1.96 Million | -6.72 Million | -2.87 Million | -639.72 Thousand | -1.15 Million |
Earnings Before Tax Margin | -60.63 | -82.04 | -142.67 | -254.71 | -26.75 | -59.01 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 70.07 Thousand | - | 22.75 Thousand | 22.75 Thousand | - | 42.27 Thousand |
Cost of Revenue | 13.47 Thousand | 11.26 Thousand | - | - | - | 81.64 Thousand |
Gross Profit | 56.6 Thousand | -11.26 Thousand | 22.75 Thousand | 22.75 Thousand | - | -39.37 Thousand |
Operating Expenses | 1.39 Million | 3.06 Million | 870.34 Thousand | 1.86 Million | 996.55 Thousand | 5.94 Million |
Selling, General and Administrative Expenses | 1.39 Million | 2.91 Million | 870.34 Thousand | - | 996.55 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 69.25 Thousand | - | -61.64 Thousand |
Cost and Expenses | 1.39 Million | 3.06 Million | 870.34 Thousand | 1.86 Million | 996.55 Thousand | 6.03 Million |
Operating Income | -1.32 Million | -3.03 Million | -870.35 Thousand | -1.86 Million | -996.56 Thousand | -6.03 Million |
Interest Expense | - | - | - | - | - | 698.00 |
Income Tax Expense | -20.62 Thousand | 2.00 | 1.03 Million | -5542.00 | -1.04 Million | 4.00 |
Earnings before Tax | -1.43 Million | -3.05 Million | -1.01 Million | -1.91 Million | -895.99 Thousand | -6.8 Million |
Net Income | -1.43 Million | -3.05 Million | -1.01 Million | -1.91 Million | -895.99 Thousand | -6.8 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 3.34 Billion | 958.99 Million | 1.49 Billion | 1.48 Billion | 1.49 Billion | 153.22 Million |
Weighted Average Shares Outstanding (Diluted) | 3.33 Billion | 958.93 Million | 1.49 Billion | 1.48 Billion | 1.49 Billion | 153.22 Million |
Gross Margin | 0.81 | - | 1.00 | 1.00 | - | -0.93 |
EBIT Margin | -19.44 | - | -38.25 | - | - | - |
Profit Margin | -20.45 | - | -44.71 | -84.08 | - | -160.96 |
EBITDA | -1.36 Million | -3.02 Million | -870.35 Thousand | - | -996.56 Thousand | - |
Earnings Before Tax Margin | -18.96 | - | -38.25 | -82.04 | - | -142.67 |
DSDVY
KAKTEX
RBZJEWEL
003650
RMS
KHAITANLTD