AUD 1.33
(-3.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.22 Million | 26.63 Million | 37.52 Million | 14.24 Million | 5.93 Million | 5.24 Million |
Total Current Assets | 17.41 Million | 23.54 Million | 34.15 Million | 10.59 Million | 1.99 Million | 1.02 Million |
Cash And Short Term Investments | 17.18 Million | 21.52 Million | 33.54 Million | 9.32 Million | 1.73 Million | 988.71 Thousand |
Cash and Cash Equivalents | 17.18 Million | 1.92 Million | 6.04 Million | 9.32 Million | 1.73 Million | 988.71 Thousand |
Short Term Investments | 15.8 Million | 19.6 Million | 27.5 Million | - | - | - |
Net Receivables | 105.69 Thousand | 1.7 Million | 62.46 Thousand | 128.16 Thousand | 48.91 Thousand | 611.00 |
Inventory | 16.4 Thousand | - | - | - | - | -610.00 |
Other Current Assets | 105.69 Thousand | 320.31 Thousand | 547.14 Thousand | 1.13 Million | 217.25 Thousand | 35.37 Thousand |
Total Non-Current Assets | 2.81 Million | 3.09 Million | 3.37 Million | 3.65 Million | 3.93 Million | 4.21 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 2.81 Million | 3.09 Million | 3.37 Million | 3.65 Million | 3.93 Million | 4.21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.81 Million | 3.09 Million | 3.37 Million | 3.65 Million | 3.93 Million | 4.21 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -3.09 Million | -3.37 Million | -3.65 Million | -3.93 Million | -4.21 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1.91 Million | 1.15 Million | 1.41 Million | 523.1 Thousand | 243.65 Thousand | 192.11 Thousand |
Total Current Liabilities | 1.86 Million | 1.15 Million | 1.41 Million | 523.1 Thousand | 243.65 Thousand | 192.11 Thousand |
Account Payables | 1.19 Million | 638.51 Thousand | 833.82 Thousand | 311.83 Thousand | 132.57 Thousand | 100.14 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 669.12 Thousand | 513.28 Thousand | 583.51 Thousand | 211.27 Thousand | 111.08 Thousand | 91.97 Thousand |
Total Non Current Liabilities | 48.25 Thousand | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.25 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.31 Million | 25.48 Million | 36.1 Million | 13.72 Million | 5.69 Million | 5.04 Million |
Stock Holders Equity | 18.31 Million | 25.48 Million | 36.1 Million | 13.72 Million | 5.69 Million | 5.04 Million |
Common Stock | 66.94 Million | 61.7 Million | 62.01 Million | 31.49 Million | 19.66 Million | 15.42 Million |
Retained Earnings | -57.41 Million | -43.59 Million | -33.67 Million | -22.46 Million | -15.77 Million | -13.42 Million |
Accumulated other comprehensive income | 8.78 Million | 7.37 Million | 7.76 Million | 4.69 Million | 1.8 Million | 3.05 Million |
Common Stock Equity | 18.31 Million | 25.48 Million | 36.1 Million | 13.72 Million | 5.69 Million | 5.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.8 Million | 19.6 Million | 27.5 Million | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -17.18 Million | -1.92 Million | -6.04 Million | -9.32 Million | -1.73 Million | -988.71 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.22 Million | 20.22 Million | 21.07 Million | 26.63 Million | 26.63 Million | 31.58 Million |
Total Current Assets | 17.41 Million | 17.41 Million | 18.11 Million | 23.54 Million | 23.54 Million | 28.35 Million |
Cash And Short Term Investments | 17.18 Million | 17.18 Million | 13.71 Million | 21.52 Million | 21.52 Million | 26.37 Million |
Cash and Cash Equivalents | 1.38 Million | 17.18 Million | 13.71 Million | 1.92 Million | 1.92 Million | 26.37 Million |
Short Term Investments | 15.8 Million | 15.8 Million | - | 19.6 Million | 19.6 Million | - |
Net Receivables | 105.69 Thousand | 105.69 Thousand | 4.08 Million | 1.7 Million | 1.7 Million | 1.35 Million |
Inventory | - | 16.4 Thousand | 1.00 | - | - | - |
Other Current Assets | 122.09 Thousand | 105.69 Thousand | 317.18 Thousand | 320.31 Thousand | 320.31 Thousand | 630.2 Thousand |
Total Non-Current Assets | 2.81 Million | 2.81 Million | 2.95 Million | 3.09 Million | 3.09 Million | 3.23 Million |
Net PPE | - | - | 3268.00 | - | - | - |
Good Will And Intangible Assets | - | 2.81 Million | 2.95 Million | 3.09 Million | 3.09 Million | 3.23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.81 Million | 2.95 Million | 3.09 Million | 3.09 Million | 3.23 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -3.09 Million | -3.09 Million | -3.23 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 1.91 Million | 1.91 Million | 638.75 Thousand | 1.15 Million | 1.15 Million | 836.37 Thousand |
Total Current Liabilities | 1.86 Million | 1.86 Million | 638.75 Thousand | 1.15 Million | 1.15 Million | 836.37 Thousand |
Account Payables | 1.19 Million | 1.19 Million | 340.84 Thousand | 638.51 Thousand | 638.51 Thousand | 544.39 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 669.12 Thousand | 669.12 Thousand | 297.9 Thousand | 513.28 Thousand | 513.28 Thousand | 291.97 Thousand |
Total Non Current Liabilities | 48.25 Thousand | 48.25 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.25 Thousand | 48.25 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.31 Million | 18.31 Million | 20.43 Million | 25.48 Million | 25.48 Million | 30.75 Million |
Stock Holders Equity | 18.31 Million | 18.31 Million | 20.43 Million | 25.48 Million | 25.48 Million | 30.75 Million |
Common Stock | 66.94 Million | 66.94 Million | 62.02 Million | 61.7 Million | 61.7 Million | 60.93 Million |
Retained Earnings | -57.41 Million | -57.41 Million | -49.26 Million | -43.59 Million | -43.59 Million | -38.08 Million |
Accumulated other comprehensive income | 8.78 Million | 8.78 Million | 7.66 Million | 7.37 Million | 7.37 Million | 7.9 Million |
Common Stock Equity | 18.31 Million | 18.31 Million | 20.43 Million | 25.48 Million | 25.48 Million | 30.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.8 Million | 15.8 Million | - | 19.6 Million | 19.6 Million | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.38 Million | -17.18 Million | -13.71 Million | -1.92 Million | -1.92 Million | -26.37 Million |
VICO
MND
3386
MFH
XCOP
090350