AUD 13.47
(-0.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 887.36 Million | 768.17 Million | 791.36 Million | 777.06 Million | 714.16 Million | 684.98 Million |
Total Current Assets | 572.25 Million | 519.3 Million | 582.3 Million | 557.64 Million | 502.89 Million | 521.07 Million |
Cash And Short Term Investments | 225.86 Million | 178.32 Million | 183.32 Million | 175.7 Million | 208.29 Million | 164.04 Million |
Cash and Cash Equivalents | 225.86 Million | 178.32 Million | 183.32 Million | 175.7 Million | 208.29 Million | 164.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 340.12 Million | 339.51 Million | 395.76 Million | 378.33 Million | 289.81 Million | 278.37 Million |
Inventory | 1.93 Million | 1.46 Million | 3.22 Million | 3.6 Million | 4.78 Million | 4.6 Million |
Other Current Assets | 4.33 Million | 79.46 Million | 89.43 Million | 95.29 Million | 74.91 Million | 74.05 Million |
Total Non-Current Assets | 315.1 Million | 248.87 Million | 209.05 Million | 219.42 Million | 211.26 Million | 129.45 Million |
Net PPE | 232.66 Million | 172.13 Million | 161.9 Million | 162.89 Million | 163.66 Million | 115.43 Million |
Good Will And Intangible Assets | 18.24 Million | 33.36 Million | 9.8 Million | 7.83 Million | 8.36 Million | 3.12 Million |
Good Will | 14.89 Million | 16.68 Million | 4.9 Million | 3.91 Million | 4.18 Million | 3.12 Million |
Intangible Assets | 3.35 Million | 16.68 Million | 4.9 Million | 3.91 Million | 4.18 Million | 3.12 Million |
Long-Term Investments | 12.34 Million | 38.6 Million | 14.62 Million | 21.16 Million | 14.64 Million | 10.9 Million |
Tax Assets | 32.36 Million | 21.45 Million | 27.62 Million | 31.45 Million | 28.77 Million | 34.16 Million |
Other Non Current Assets | 19.49 Million | -16.68 Million | -4.9 Million | -3.91 Million | -4.18 Million | -34.16 Million |
Other Assets | - | 1.00 | - | - | - | 34.45 Million |
Total Liabilities | 421.76 Million | 330.19 Million | 379.17 Million | 381.48 Million | 329.72 Million | 290.3 Million |
Total Current Liabilities | 346.87 Million | 258.74 Million | 297.52 Million | 290.1 Million | 249.19 Million | 258.26 Million |
Account Payables | 91.71 Million | 91.08 Million | 123.45 Million | 119.65 Million | 73.64 Million | 113.66 Million |
Tax Payables | 18.61 Million | 11.62 Million | 14.75 Million | 22.09 Million | 3.76 Million | - |
Short Term Debt | 4.52 Million | 24.47 Million | 36.86 Million | 22.87 Million | 20.31 Million | 10.86 Million |
Deferred Revenue | 55.2 Million | 15.91 Million | 12.53 Million | 22.61 Million | 61.32 Million | 33.57 Million |
Other Current Liabilities | 195.42 Million | 127.26 Million | 124.66 Million | 124.95 Million | 93.92 Million | 100.15 Million |
Total Non Current Liabilities | 74.89 Million | 71.45 Million | 81.65 Million | 91.38 Million | 80.52 Million | 2.1 Million |
Long-Term Debt | 6.36 Million | 428 Thousand | 771 Thousand | 74.71 Million | 1.94 Million | 2.1 Million |
Deferred Revenue Non Current | - | - | - | - | 69.63 Million | 1.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.52 Million | 71.02 Million | 80.87 Million | 16.67 Million | 8.82 Million | -2.1 Million |
Other Liabilities | - | - | - | - | - | 29.94 Million |
Total Equity | 465.59 Million | 437.97 Million | 412.18 Million | 395.58 Million | 384.44 Million | 394.68 Million |
Stock Holders Equity | 465.59 Million | 437.97 Million | 412.18 Million | 395.57 Million | 384.43 Million | 393.43 Million |
Common Stock | 145.78 Million | 141.11 Million | 136.09 Million | 133.87 Million | 132.57 Million | 129.99 Million |
Retained Earnings | 261.86 Million | 248.17 Million | 241.55 Million | 232.09 Million | 220.06 Million | 231 Million |
Accumulated other comprehensive income | 57.94 Million | 48.68 Million | 34.53 Million | 30.86 Million | 33.06 Million | 33.7 Million |
Common Stock Equity | 465.59 Million | 437.97 Million | 412.18 Million | 395.57 Million | 384.43 Million | 393.43 Million |
Capital Lease Obligation | 83.34 Million | 63.82 Million | 71.84 Million | 74.71 Million | 69.63 Million | 25.26 Million |
Total Investments | 12.34 Million | 38.6 Million | 14.62 Million | 21.16 Million | 14.64 Million | 10.9 Million |
Total Debt | 10.89 Million | 88.72 Million | 109.48 Million | 97.58 Million | 91.89 Million | 38.22 Million |
Net Debt | -214.96 Million | -89.59 Million | -73.84 Million | -78.12 Million | -116.4 Million | -125.81 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 887.36 Million | 887.36 Million | 872.39 Million | 768.17 Million | 768.17 Million | 741.17 Million |
Total Current Assets | 572.25 Million | 572.25 Million | 586.88 Million | 519.3 Million | 519.3 Million | 533.71 Million |
Cash And Short Term Investments | 225.86 Million | 225.86 Million | 263.29 Million | 178.32 Million | 178.32 Million | 189.9 Million |
Cash and Cash Equivalents | 225.86 Million | 225.86 Million | 263.29 Million | 178.32 Million | 178.32 Million | 189.9 Million |
Short Term Investments | 19.49 Million | - | - | - | - | - |
Net Receivables | 340.12 Million | 344.46 Million | 321.76 Million | 339.51 Million | 339.51 Million | 339.13 Million |
Inventory | 1.93 Million | 1.93 Million | 1.82 Million | 1.46 Million | 1.46 Million | 4.67 Million |
Other Current Assets | 4.33 Million | - | - | 79.46 Million | 79.46 Million | - |
Total Non-Current Assets | 315.1 Million | 315.1 Million | 285.51 Million | 248.87 Million | 248.87 Million | 207.45 Million |
Net PPE | 232.66 Million | 232.66 Million | 202.91 Million | 172.13 Million | 172.13 Million | 160.22 Million |
Good Will And Intangible Assets | 18.24 Million | 18.24 Million | 18.8 Million | 33.36 Million | 33.36 Million | 4.96 Million |
Good Will | 14.89 Million | 18.24 Million | 18.8 Million | 16.68 Million | 16.68 Million | 4.96 Million |
Intangible Assets | 3.35 Million | - | - | 16.68 Million | 16.68 Million | 4.96 Million |
Long-Term Investments | 12.34 Million | 31.83 Million | 35.86 Million | 38.6 Million | 38.6 Million | 17.41 Million |
Tax Assets | 32.36 Million | 32.36 Million | 27.93 Million | 21.45 Million | 21.45 Million | 24.85 Million |
Other Non Current Assets | 19.49 Million | 1.00 | - | -16.68 Million | -16.68 Million | - |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 421.76 Million | 421.76 Million | 420.61 Million | 330.19 Million | 330.19 Million | 316 Million |
Total Current Liabilities | 346.87 Million | 346.87 Million | 337.71 Million | 258.74 Million | 258.74 Million | 234.28 Million |
Account Payables | 91.71 Million | 91.71 Million | 222.33 Million | 91.08 Million | 158.08 Million | 130.44 Million |
Tax Payables | 18.61 Million | 18.61 Million | 11.05 Million | 11.62 Million | 11.62 Million | 2.6 Million |
Short Term Debt | 4.52 Million | 27.54 Million | 31.32 Million | 24.47 Million | 24.47 Million | 39.73 Million |
Deferred Revenue | 18.61 Million | 55.2 Million | 11.05 Million | 15.91 Million | 11.62 Million | 2.6 Million |
Other Current Liabilities | 232.01 Million | 172.4 Million | 73 Million | 127.26 Million | 64.56 Million | 61.49 Million |
Total Non Current Liabilities | 74.89 Million | 74.88 Million | 82.89 Million | 71.45 Million | 71.45 Million | 81.72 Million |
Long-Term Debt | 6.36 Million | 6.36 Million | 8.63 Million | 428 Thousand | 428 Thousand | 599 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.52 Million | 68.52 Million | 74.26 Million | 71.02 Million | 71.02 Million | 81.12 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 465.59 Million | 465.59 Million | 451.78 Million | 437.97 Million | 437.97 Million | 425.17 Million |
Stock Holders Equity | 465.59 Million | 465.59 Million | 451.78 Million | 437.97 Million | 437.97 Million | 425.17 Million |
Common Stock | 145.78 Million | 145.78 Million | 143.04 Million | 141.11 Million | 141.11 Million | 137.62 Million |
Retained Earnings | 261.86 Million | 261.86 Million | 254.05 Million | 248.17 Million | 248.17 Million | 246.8 Million |
Accumulated other comprehensive income | 57.94 Million | 57.94 Million | 54.67 Million | 48.68 Million | 48.68 Million | 40.74 Million |
Common Stock Equity | 465.59 Million | 465.59 Million | 451.78 Million | 437.97 Million | 437.97 Million | 425.17 Million |
Capital Lease Obligation | 83.34 Million | 60.32 Million | 66.98 Million | 63.82 Million | 63.82 Million | 72.31 Million |
Total Investments | 31.83 Million | 31.83 Million | 35.86 Million | 38.6 Million | 38.6 Million | 17.41 Million |
Total Debt | 10.89 Million | 94.24 Million | 106.94 Million | 88.72 Million | 88.72 Million | 112.65 Million |
Net Debt | -214.96 Million | -131.62 Million | -156.35 Million | -89.59 Million | -89.59 Million | -77.25 Million |
3386
CULT
002641
090350
RAC
VICO