AUD 3.85
(0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.33 Billion | 2.81 Billion | 2.45 Billion | 1.92 Billion | 1.79 Billion | 1.66 Billion |
Cost of Revenue | 2.57 Billion | 2.48 Billion | 2.2 Billion | 1.72 Billion | 1.58 Billion | 1.27 Billion |
Gross Profit | 753 Million | 325 Million | 256.7 Million | 199.2 Million | 210.3 Million | 391.8 Million |
Operating Expenses | 90.28 Million | 59.3 Million | 42.5 Million | 76.6 Million | 75.3 Million | 94.4 Million |
Selling, General and Administrative Expenses | 90.28 Million | 115.4 Million | 73.5 Million | 76.6 Million | 75.3 Million | 106.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 56.1 Million | 31 Million | 40.7 Million | 95 Million | 171.8 Million |
Cost and Expenses | 2.66 Billion | 2.54 Billion | 2.24 Billion | 1.79 Billion | 1.66 Billion | 1.36 Billion |
Operating Income | 662.72 Million | 265.7 Million | 214.2 Million | 122.6 Million | 135 Million | 147.9 Million |
Interest Expense | 116.3 Million | 97.1 Million | 75 Million | 78.8 Million | 85.4 Million | 54.2 Million |
Income Tax Expense | 70.7 Million | 67.5 Million | 92.8 Million | -27.3 Million | 42.4 Million | 88.3 Million |
Earnings before Tax | 230.2 Million | 207.1 Million | 199 Million | -85.2 Million | 132.5 Million | 284 Million |
Net Income | 221.9 Million | 167.9 Million | 127.5 Million | 91.6 Million | 87.5 Million | 196.6 Million |
Earnings Per Share Basic | 0.13 | 0.10 | 0.07 | 0.05 | 0.05 | 0.12 |
Earnings Per Share Diluted | 0.13 | 0.10 | 0.07 | 0.05 | 0.05 | 0.12 |
Weighted Average Shares Outstanding | 1.76 Billion | 1.76 Billion | 1.89 Billion | 1.89 Billion | 1.67 Billion | 1.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.76 Billion | 1.76 Billion | 1.89 Billion | 1.89 Billion | 1.67 Billion | 1.63 Billion |
Gross Margin | 0.23 | 0.12 | 0.10 | 0.10 | 0.12 | 0.24 |
EBIT Margin | 0.20 | 0.19 | 0.19 | 0.19 | 0.20 | 0.16 |
Profit Margin | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.12 |
EBITDA | 653.9 Million | 569.2 Million | 518.1 Million | 212.5 Million | 432.7 Million | 433.1 Million |
Earnings Before Tax Margin | 0.20 | 0.09 | 0.09 | 0.06 | 0.08 | 0.09 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.72 Billion | 3.24 Billion | 1.51 Billion | 1.39 Billion | 2.81 Billion | 1.41 Billion |
Cost of Revenue | 1.54 Billion | 2.88 Billion | 1.34 Billion | 1.23 Billion | 2.48 Billion | 1.25 Billion |
Gross Profit | 180 Million | 357.7 Million | 177.7 Million | 160.8 Million | 325 Million | 164.2 Million |
Operating Expenses | 9.88 Million | 31.78 Million | 21.9 Million | 36.9 Million | 59.3 Million | 22.4 Million |
Selling, General and Administrative Expenses | 67.58 Million | - | 68 Million | 68.7 Million | - | 46.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57.7 Million | 103.8 Million | 46.1 Million | 31.8 Million | 56.1 Million | 24.3 Million |
Cost and Expenses | 1.55 Billion | 2.91 Billion | 1.36 Billion | 1.27 Billion | 2.54 Billion | 1.27 Billion |
Operating Income | 170.12 Million | 325.92 Million | 155.8 Million | 123.9 Million | 265.7 Million | 141.8 Million |
Interest Expense | 66.3 Million | 76.8 Million | 60 Million | 53.1 Million | 97.1 Million | 44 Million |
Income Tax Expense | 38 Million | 70.7 Million | 32.7 Million | 30 Million | 67.5 Million | 37.5 Million |
Earnings before Tax | 121.5 Million | 230.2 Million | 108.7 Million | 86.3 Million | 207.1 Million | 120.8 Million |
Net Income | 113.1 Million | 221.9 Million | 114 Million | 70 Million | 167.9 Million | 106.1 Million |
Earnings Per Share Basic | 0.06 | - | 0.06 | 0.04 | - | 0.06 |
Earnings Per Share Diluted | 0.06 | - | 0.06 | 0.04 | - | 0.06 |
Weighted Average Shares Outstanding | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion |
Gross Margin | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 |
EBIT Margin | 0.16 | - | 0.20 | 0.19 | - | 0.20 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.05 | 0.06 | 0.07 |
EBITDA | 273.3 Million | - | 304.4 Million | 264.2 Million | - | 278.1 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 |
SUPTANERY
MSPL
300861
OFLX
BQSSF
0KFZ