Super Tannery Limited (SUPTANERY.BO)
INR 12.15
(-3.26%)
INR 12.15
(-3.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.28 Billion | 2.14 Billion | 2.08 Billion | 1.81 Billion | 1.72 Billion | 1.88 Billion |
| Cost of Revenue | 1.67 Billion | 1.76 Billion | 1.76 Billion | 1.49 Billion | 1.43 Billion | 1.55 Billion |
| Gross Profit | 616.31 Million | 373.24 Million | 324.9 Million | 325.08 Million | 292.08 Million | 335.23 Million |
| Operating Expenses | 507.91 Million | 290.65 Million | 253.26 Million | 221.16 Million | 229.16 Million | 237.03 Million |
| Selling, General and Administrative Expenses | - | 157.61 Million | 158.74 Million | 118.05 Million | 119.34 Million | 122.7 Million |
| Research and Development Expenses | - | 540 Thousand | 218 Thousand | 179 Thousand | 268 Thousand | 217 Thousand |
| Other Expenses | 507.91 Million | 4.51 Million | 14.45 Million | 2.55 Million | 3.57 Million | 2.01 Million |
| Cost and Expenses | 2.17 Billion | 2.05 Billion | 2.01 Billion | 1.71 Billion | 1.66 Billion | 1.78 Billion |
| Operating Income | 108.39 Million | -16.99 Million | -33.61 Million | 16.44 Million | -3.62 Million | 50.75 Million |
| Interest Expense | 46.64 Million | 35.2 Million | 28.45 Million | 41.22 Million | 54.97 Million | 49.62 Million |
| Income Tax Expense | 26.62 Million | 15.3 Million | 26.12 Million | 13.17 Million | -8.47 Million | 21.05 Million |
| Earnings before Tax | 83.62 Million | 78.64 Million | 71.83 Million | 60.76 Million | 27.6 Million | 60.99 Million |
| Net Income | 58.51 Million | 63.14 Million | 45.66 Million | 47.61 Million | 34.21 Million | 40.26 Million |
| Earnings Per Share Basic | 0.54 | 0.58 | 0.42 | 0.44 | 0.32 | 0.37 |
| Earnings Per Share Diluted | 0.54 | 0.58 | 0.42 | 0.44 | 0.32 | 0.37 |
| Weighted Average Shares Outstanding | 108.35 Million | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.35 Million | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million |
| Gross Margin | 0.27 | 0.17 | 0.16 | 0.18 | 0.17 | 0.18 |
| EBIT Margin | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 |
| EBITDA | 199.81 Million | 189.43 Million | 173.65 Million | 173.49 Million | 152.14 Million | 184.71 Million |
| Earnings Before Tax Margin | 0.05 | -0.01 | -0.02 | 0.01 | -0.00 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 646 Million | 2.28 Billion | 632.11 Million | 544.79 Million | 592.1 Million | 458.6 Million |
| Cost of Revenue | 466.12 Million | 1.67 Billion | 422.15 Million | 387.3 Million | 414.29 Million | 312.29 Million |
| Gross Profit | 179.88 Million | 616.31 Million | 209.95 Million | 157.48 Million | 177.8 Million | 146.31 Million |
| Operating Expenses | 142.94 Million | 507.91 Million | 170.19 Million | 137.25 Million | 151.26 Million | 124.44 Million |
| Selling, General and Administrative Expenses | 142.94 Million | - | 170.19 Million | 112.97 Million | 124.86 Million | 99.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.88 Million | 22.18 Million | 13.14 Million | 3.16 Million | 3.42 Million | 3.25 Million |
| Cost and Expenses | 609.07 Million | 2.17 Billion | 592.35 Million | 524.56 Million | 565.56 Million | 436.73 Million |
| Operating Income | 36.93 Million | 108.39 Million | 39.75 Million | 23.39 Million | 26.53 Million | 21.87 Million |
| Interest Expense | 11.8 Million | 46.64 Million | 16.56 Million | 10.07 Million | 9.11 Million | 9.48 Million |
| Income Tax Expense | 8.39 Million | 26.62 Million | 13.67 Million | 3.97 Million | 4.78 Million | 4.19 Million |
| Earnings before Tax | 30.01 Million | 83.93 Million | 34.14 Million | 13.31 Million | 20.84 Million | 15.63 Million |
| Net Income | 21.61 Million | 58.51 Million | 21.71 Million | 9.32 Million | 16.04 Million | 11.43 Million |
| Earnings Per Share Basic | 0.20 | - | 0.20 | 0.09 | 0.15 | 0.11 |
| Earnings Per Share Diluted | 0.20 | - | 0.20 | 0.09 | 0.15 | 0.11 |
| Weighted Average Shares Outstanding | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million | 107.97 Million |
| Gross Margin | 0.28 | 0.27 | 0.33 | 0.29 | 0.30 | 0.32 |
| EBIT Margin | 0.08 | - | 0.09 | 0.07 | 0.08 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
| EBITDA | 54.39 Million | - | 57.19 Million | 39.25 Million | 47.48 Million | 42.33 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 |
MSPL
300861
1815
BQSSF
0KFZ
QUB