AUD 0.04
(3600.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.65 Million | 7.96 Million | 4.95 Million | 6.7 Million | 3 Million | 851.54 Thousand |
Total Current Assets | 635.48 Thousand | 1.33 Million | 782.32 Thousand | 2.67 Million | 1.42 Million | 217.67 Thousand |
Cash And Short Term Investments | 382.4 Thousand | 1.21 Million | 704.19 Thousand | 2.51 Million | 1.34 Million | 9598.00 |
Cash and Cash Equivalents | 352.4 Thousand | 1.21 Million | 704.19 Thousand | 2.51 Million | 1.34 Million | 9598.00 |
Short Term Investments | 30 Thousand | 30 Thousand | - | - | - | - |
Net Receivables | 100 Thousand | 39.67 Thousand | 37.24 Thousand | 108.2 Thousand | 27.74 Thousand | 58.46 Thousand |
Inventory | 48.61 Thousand | - | - | - | - | -58.46 Thousand |
Other Current Assets | 204.47 Thousand | 79.19 Thousand | 40.89 Thousand | 50.81 Thousand | 48.37 Thousand | 208.07 Thousand |
Total Non-Current Assets | 3.01 Million | 6.63 Million | 4.17 Million | 4.02 Million | 1.58 Million | 633.86 Thousand |
Net PPE | 2.84 Million | 842.88 Thousand | 859.43 Thousand | 573.63 Thousand | 658.46 Thousand | 633.86 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 170.81 Thousand | 5.79 Million | 3.31 Million | 3.45 Million | 924.89 Thousand | -633.86 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.1 Million | 2.55 Million | 1.14 Million | 1.02 Million | 1.01 Million | 1.51 Million |
Total Current Liabilities | 3.1 Million | 1.36 Million | 1.05 Million | 1.02 Million | 1 Million | 1.14 Million |
Account Payables | 771.78 Thousand | 715.9 Thousand | 325.12 Thousand | 594.66 Thousand | 286.07 Thousand | 583.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.08 Million | 53.29 Thousand | 54.82 Thousand | 8832.00 | 295.9 Thousand | 165.5 Thousand |
Deferred Revenue | 191.27 Thousand | 202.08 Thousand | 187.41 Thousand | 166.52 Thousand | 199.45 Thousand | -165.5 Thousand |
Other Current Liabilities | 1.06 Million | 394.33 Thousand | 488.62 Thousand | 250.22 Thousand | 220.21 Thousand | 558.39 Thousand |
Total Non Current Liabilities | - | 1.19 Million | 88.15 Thousand | 8693.00 | 8693.00 | 376.34 Thousand |
Long-Term Debt | - | 1.14 Million | 88.15 Thousand | 8693.00 | 8693.00 | 165.5 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 210.84 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.14 Million | - | - | - | 210.84 Thousand |
Other Liabilities | - | - | - | -8693.00 | -0.00 | - |
Total Equity | 547.84 Thousand | 5.41 Million | 3.8 Million | 5.68 Million | 1.99 Million | -666.8 Thousand |
Stock Holders Equity | 547.84 Thousand | 5.41 Million | 3.8 Million | 5.68 Million | 1.99 Million | -666.8 Thousand |
Common Stock | 14.53 Million | 13.23 Million | 11.77 Million | 10.55 Million | 5.49 Million | 1.46 Million |
Retained Earnings | -16.5 Million | -10.15 Million | -9.43 Million | -5.65 Million | -3.71 Million | -2.15 Million |
Accumulated other comprehensive income | 2.52 Million | 2.33 Million | 1.45 Million | 786.38 Thousand | 208.29 Thousand | 17.61 Thousand |
Common Stock Equity | 547.84 Thousand | 5.41 Million | 3.8 Million | 5.68 Million | 1.99 Million | -666.8 Thousand |
Capital Lease Obligation | 42.16 Thousand | 42.16 Thousand | 88.15 Thousand | 8832.00 | 8693.00 | - |
Total Investments | 30 Thousand | 30 Thousand | - | - | - | - |
Total Debt | 1.08 Million | 1.24 Million | 142.98 Thousand | 8832.00 | 304.59 Thousand | 165.5 Thousand |
Net Debt | 731.11 Thousand | 25.82 Thousand | -561.21 Thousand | -2.51 Million | -1.03 Million | 155.9 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.65 Million | 6.61 Million | 7.96 Million | 7.96 Million | 6.97 Million | 4.95 Million |
Total Current Assets | 635.48 Thousand | 465.7 Thousand | 1.33 Million | 1.33 Million | 433.61 Thousand | 782.32 Thousand |
Cash And Short Term Investments | 382.4 Thousand | 418.97 Thousand | 1.21 Million | 1.21 Million | 396.57 Thousand | 704.19 Thousand |
Cash and Cash Equivalents | 352.4 Thousand | 388.97 Thousand | 1.21 Million | 1.21 Million | 396.57 Thousand | 704.19 Thousand |
Short Term Investments | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | - | - |
Net Receivables | 100 Thousand | 24.36 Thousand | 39.67 Thousand | 39.67 Thousand | 18.45 Thousand | 37.24 Thousand |
Inventory | 48.61 Thousand | -24.36 Thousand | - | - | - | - |
Other Current Assets | 204.47 Thousand | 46.73 Thousand | 79.19 Thousand | 79.19 Thousand | 18.59 Thousand | 40.89 Thousand |
Total Non-Current Assets | 3.01 Million | 6.14 Million | 6.63 Million | 6.63 Million | 6.53 Million | 4.17 Million |
Net PPE | 2.84 Million | 5.97 Million | 842.88 Thousand | 842.88 Thousand | 842.99 Thousand | 859.43 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 170.81 Thousand | 172.22 Thousand | 5.79 Million | 5.79 Million | 5.69 Million | 3.31 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 3.1 Million | 2.36 Million | 2.55 Million | 2.55 Million | 1.78 Million | 1.14 Million |
Total Current Liabilities | 3.1 Million | 1.01 Million | 1.36 Million | 1.36 Million | 1.71 Million | 1.05 Million |
Account Payables | 771.78 Thousand | 456.92 Thousand | 715.9 Thousand | 715.9 Thousand | 499.55 Thousand | 325.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.08 Million | 45.99 Thousand | 53.29 Thousand | 53.29 Thousand | 62.05 Thousand | 54.82 Thousand |
Deferred Revenue | 191.27 Thousand | 194.91 Thousand | 202.08 Thousand | 202.08 Thousand | 187.82 Thousand | 187.41 Thousand |
Other Current Liabilities | 1.06 Million | 320.86 Thousand | 394.33 Thousand | 394.33 Thousand | 966.04 Thousand | 488.62 Thousand |
Total Non Current Liabilities | - | 1.34 Million | 1.19 Million | 1.19 Million | 65.15 Thousand | 88.15 Thousand |
Long-Term Debt | - | 975.7 Thousand | 1.14 Million | 1.14 Million | 65.15 Thousand | 88.15 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 373.06 Thousand | -1.14 Million | -1.14 Million | 1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 547.84 Thousand | 4.24 Million | 5.41 Million | 5.41 Million | 5.19 Million | 3.8 Million |
Stock Holders Equity | 547.84 Thousand | 4.24 Million | 5.41 Million | 5.41 Million | 5.19 Million | 3.8 Million |
Common Stock | 14.53 Million | 13.52 Million | 13.23 Million | 13.23 Million | 12.84 Million | 11.77 Million |
Retained Earnings | -16.5 Million | -11.62 Million | -10.15 Million | -10.15 Million | -9.32 Million | -9.43 Million |
Accumulated other comprehensive income | 2.52 Million | 2.33 Million | 2.33 Million | 2.33 Million | 1.67 Million | 1.45 Million |
Common Stock Equity | 547.84 Thousand | 4.24 Million | 5.41 Million | 5.41 Million | 5.19 Million | 3.8 Million |
Capital Lease Obligation | 42.16 Thousand | 65.15 Thousand | 42.16 Thousand | 42.16 Thousand | 65.15 Thousand | 88.15 Thousand |
Total Investments | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | - | - |
Total Debt | 1.08 Million | 975.7 Thousand | 1.24 Million | 1.24 Million | 127.21 Thousand | 142.98 Thousand |
Net Debt | 731.11 Thousand | 586.72 Thousand | 25.82 Thousand | 25.82 Thousand | -269.35 Thousand | -561.21 Thousand |
PROSF
AMCT
BXDIF
NRM
002344
8344