AUD 0.04
(3600.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 400 Thousand | - | 13.34 Thousand | 11.11 Thousand | 10.12 Thousand |
Cost of Revenue | 209.85 Thousand | 189.43 Thousand | 5882.00 | 1308.00 | 155.00 | 18.73 Thousand |
Gross Profit | -209.85 Thousand | 210.56 Thousand | -5882.00 | 12.03 Thousand | 10.96 Thousand | -8616.00 |
Operating Expenses | 1.18 Million | 1.26 Million | 3.68 Million | 1.7 Million | 1.25 Million | 714.97 Thousand |
Selling, General and Administrative Expenses | 1.18 Million | 1.26 Million | 3.68 Million | 1.7 Million | 1.25 Million | 599.95 Thousand |
Research and Development Expenses | - | 189.43 Thousand | 576.31 Thousand | 346.14 Thousand | - | - |
Other Expenses | - | 862.11 Thousand | 25.44 Thousand | -70.07 Thousand | -41.8 Thousand | 115.01 Thousand |
Cost and Expenses | 1.39 Million | 1.31 Million | 3.69 Million | 1.7 Million | 1.25 Million | 714.97 Thousand |
Operating Income | -1.39 Million | -914.43 Thousand | -3.69 Million | -1.7 Million | -1.25 Million | -714.97 Thousand |
Interest Expense | 760.69 Thousand | 141.08 Thousand | 6356.00 | 8077.00 | 84.15 Thousand | - |
Income Tax Expense | - | -372.98 Thousand | -2.00 | 2.00 | -5.00 | 731.18 Thousand |
Earnings before Tax | -6.35 Million | -1.09 Million | -3.77 Million | -1.93 Million | -1.56 Million | -1.44 Million |
Net Income | -6.35 Million | -724.97 Thousand | -3.77 Million | -1.93 Million | -1.56 Million | -2.17 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 2.75 Billion | 2.32 Billion | 1.94 Billion | 1.58 Billion | 528.39 Million | 114.59 Million |
Weighted Average Shares Outstanding (Diluted) | 2.75 Billion | 2.32 Billion | 1.94 Billion | 1.58 Billion | 528.39 Million | 114.59 Million |
Gross Margin | - | 0.53 | - | 0.90 | 0.99 | -0.85 |
EBIT Margin | - | -2.16 | - | -128.04 | -112.61 | -70.65 |
Profit Margin | - | -1.81 | - | -145.30 | -140.32 | -215.15 |
EBITDA | -1.28 Million | -908.41 Thousand | -3.76 Million | -1.84 Million | -1.42 Million | - |
Earnings Before Tax Margin | - | -2.29 | - | -128.13 | -112.62 | -70.65 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 400 Thousand | 400 Thousand | - |
Cost of Revenue | 79.15 Thousand | 130.7 Thousand | 1257.00 | 189.43 Thousand | 1210.00 | 5882.00 |
Gross Profit | -79.15 Thousand | -130.7 Thousand | -1257.00 | 210.56 Thousand | 398.79 Thousand | -5882.00 |
Operating Expenses | 180.38 Thousand | 950.78 Thousand | 711.98 Thousand | 1.26 Million | 599.97 Thousand | 3.68 Million |
Selling, General and Administrative Expenses | 180.38 Thousand | 1 Million | 711.98 Thousand | - | 599.97 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 862.11 Thousand | - | 25.44 Thousand |
Cost and Expenses | 259.54 Thousand | 1.08 Million | 713.24 Thousand | 1.31 Million | 601.18 Thousand | 3.69 Million |
Operating Income | -259.54 Thousand | -1.04 Million | -713.24 Thousand | -914.43 Thousand | -601.19 Thousand | -3.69 Million |
Interest Expense | 373.87 Thousand | 386.82 Thousand | 139.19 Thousand | 141.08 Thousand | 1882.00 | 6356.00 |
Income Tax Expense | -3.84 Million | -146.54 Thousand | 372.98 Thousand | -372.98 Thousand | -372.98 Thousand | -2.00 |
Earnings before Tax | -4.88 Million | -1.46 Million | -827.85 Thousand | -1.09 Million | -270.1 Thousand | -3.77 Million |
Net Income | -4.88 Million | -1.46 Million | -827.85 Thousand | -724.97 Thousand | 102.88 Thousand | -3.77 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | 0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | 0.00 | - |
Weighted Average Shares Outstanding | 2.88 Billion | 2.61 Billion | 2.57 Billion | 2.32 Billion | 2.41 Billion | 1.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.88 Billion | 2.61 Billion | 2.57 Billion | 2.32 Billion | 2.41 Billion | 1.94 Billion |
Gross Margin | - | - | - | 0.53 | 1.00 | - |
EBIT Margin | - | - | - | - | -1.50 | - |
Profit Margin | - | - | - | -1.81 | 0.26 | - |
EBITDA | -249.97 Thousand | -1.03 Million | -711.98 Thousand | - | -599.98 Thousand | - |
Earnings Before Tax Margin | - | - | - | -2.29 | -1.50 | - |
PROSF
AMCT
BXDIF
NRM
002344
8344