CAD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.43 Million | 14.23 Million | 5.94 Million | 5.03 Million | 3.19 Million | 3.15 Million |
Total Current Assets | 3.74 Million | 13.2 Million | 1.75 Million | 1.7 Million | 45.02 Thousand | 345.3 Thousand |
Cash And Short Term Investments | 3.64 Million | 12.22 Million | 1.6 Million | 1.61 Million | 10.86 Thousand | 251.69 Thousand |
Cash and Cash Equivalents | 968.6 Thousand | 1.58 Million | 101.74 Thousand | 866.47 Thousand | 10.86 Thousand | 251.69 Thousand |
Short Term Investments | 2.67 Million | 10.64 Million | 1.5 Million | 750 Thousand | - | - |
Net Receivables | 56.15 Thousand | 234.94 Thousand | 51.26 Thousand | 52.97 Thousand | 13.27 Thousand | 12.95 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 49.1 Thousand | 749.67 Thousand | 97.57 Thousand | 33.31 Thousand | 20.88 Thousand | 80.64 Thousand |
Total Non-Current Assets | 4.68 Million | 1.03 Million | 4.19 Million | 3.33 Million | 3.15 Million | 2.8 Million |
Net PPE | 55.67 Thousand | 1.01 Million | 4.17 Million | 3.31 Million | 3.13 Million | 2.78 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 20.73 Thousand | 19.31 Thousand | 18.16 Thousand | 18.6 Thousand | 19.15 Thousand | 19.54 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.6 Million | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 480.54 Thousand | 694.46 Thousand | 550.13 Thousand | 341.03 Thousand | 294.61 Thousand | 208.64 Thousand |
Total Current Liabilities | 480.54 Thousand | 638.78 Thousand | 439.23 Thousand | 341.03 Thousand | 244.01 Thousand | 208.64 Thousand |
Account Payables | 302.49 Thousand | 462.56 Thousand | 282.88 Thousand | 196.84 Thousand | 168.44 Thousand | 192.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 55.68 Thousand | 55.21 Thousand | 49.98 Thousand | 50.6 Thousand | 53.86 Thousand | - |
Deferred Revenue | -302.49 Thousand | - | - | - | - | - |
Other Current Liabilities | 424.86 Thousand | 121 Thousand | 106.37 Thousand | 93.58 Thousand | 21.7 Thousand | 16.3 Thousand |
Total Non Current Liabilities | - | 55.68 Thousand | 110.89 Thousand | - | 50.6 Thousand | - |
Long-Term Debt | - | 55.68 Thousand | 110.89 Thousand | - | 50.6 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 7.95 Million | 13.54 Million | 5.39 Million | 4.69 Million | 2.9 Million | 2.94 Million |
Stock Holders Equity | 7.95 Million | 13.54 Million | 5.39 Million | 4.69 Million | 2.9 Million | 2.94 Million |
Common Stock | 28.88 Million | 28.88 Million | 17.33 Million | 14.41 Million | 10.98 Million | 10.59 Million |
Retained Earnings | -30.36 Million | -24.7 Million | -19.99 Million | -14.67 Million | -9.67 Million | -9.17 Million |
Accumulated other comprehensive income | 9.43 Million | 9.36 Million | 8.05 Million | 4.85 Million | 1.59 Million | 1.51 Million |
Common Stock Equity | 7.95 Million | 13.54 Million | 5.39 Million | 4.69 Million | 2.9 Million | 2.94 Million |
Capital Lease Obligation | 55.68 Thousand | 110.89 Thousand | 160.88 Thousand | 50.6 Thousand | 104.46 Thousand | - |
Total Investments | 2.69 Million | 10.64 Million | 1.5 Million | 750 Thousand | 19.15 Thousand | 19.54 Thousand |
Total Debt | 55.68 Thousand | 110.89 Thousand | 160.88 Thousand | 50.6 Thousand | 104.46 Thousand | - |
Net Debt | -912.92 Thousand | -1.47 Million | 59.13 Thousand | -815.87 Thousand | 93.59 Thousand | -251.69 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.96 Million | 7.82 Million | 8.43 Million | 8.43 Million | 9.93 Million | 11.48 Million |
Total Current Assets | 1.67 Million | 2.76 Million | 3.74 Million | 3.74 Million | 6.66 Million | 9.32 Million |
Cash And Short Term Investments | 1.38 Million | 2.63 Million | 3.64 Million | 3.64 Million | 6.05 Million | 8.85 Million |
Cash and Cash Equivalents | 1.38 Million | 1.23 Million | 968.6 Thousand | 968.6 Thousand | 1.75 Million | 696.88 Thousand |
Short Term Investments | - | 1.4 Million | 2.67 Million | 2.67 Million | 4.29 Million | 8.15 Million |
Net Receivables | 139.94 Thousand | 89.94 Thousand | 56.15 Thousand | 56.15 Thousand | 113.2 Thousand | 76.62 Thousand |
Inventory | 13.26 Thousand | - | - | - | - | - |
Other Current Assets | 139.94 Thousand | 43.53 Thousand | 49.1 Thousand | 49.1 Thousand | 502.13 Thousand | 392.09 Thousand |
Total Non-Current Assets | 5.28 Million | 5.05 Million | 4.68 Million | 4.68 Million | 3.26 Million | 2.16 Million |
Net PPE | 5.26 Million | 41.41 Thousand | 55.67 Thousand | 55.67 Thousand | 66.19 Thousand | 2.14 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21.27 Thousand | 21.27 Thousand | 20.73 Thousand | 20.73 Thousand | 19.31 Thousand | 19.31 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 4.99 Million | 4.6 Million | 4.6 Million | 3.17 Million | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 366.57 Thousand | 368.04 Thousand | 480.54 Thousand | 480.54 Thousand | 973.94 Thousand | 572.65 Thousand |
Total Current Liabilities | 366.57 Thousand | 368.04 Thousand | 480.54 Thousand | 480.54 Thousand | 963.44 Thousand | 531.66 Thousand |
Account Payables | 169.79 Thousand | 204.67 Thousand | 302.49 Thousand | 302.49 Thousand | 816.57 Thousand | 401.06 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.94 Thousand | 40.99 Thousand | 55.68 Thousand | 55.68 Thousand | 59.5 Thousand | 42.98 Thousand |
Deferred Revenue | -169.79 Thousand | -204.67 Thousand | -302.49 Thousand | -302.49 Thousand | -816.57 Thousand | - |
Other Current Liabilities | 340.63 Thousand | 327.04 Thousand | 424.86 Thousand | 424.86 Thousand | 903.94 Thousand | 87.62 Thousand |
Total Non Current Liabilities | - | - | - | - | 10.5 Thousand | 40.99 Thousand |
Long-Term Debt | - | - | - | - | 10.5 Thousand | 40.99 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 6.59 Million | 7.45 Million | 7.95 Million | 7.95 Million | 8.95 Million | 10.91 Million |
Stock Holders Equity | 6.59 Million | 7.45 Million | 7.95 Million | 7.95 Million | 8.95 Million | 10.91 Million |
Common Stock | 28.89 Million | 28.89 Million | 28.88 Million | 28.88 Million | 28.88 Million | 28.88 Million |
Retained Earnings | -32.08 Million | -30.83 Million | -30.36 Million | -30.36 Million | -29.36 Million | -27.44 Million |
Accumulated other comprehensive income | 9.78 Million | 9.39 Million | 9.43 Million | 9.43 Million | 9.43 Million | 104.31 Thousand |
Common Stock Equity | 6.59 Million | 7.45 Million | 7.95 Million | 7.95 Million | 8.95 Million | 10.91 Million |
Capital Lease Obligation | 25.94 Thousand | 40.99 Thousand | 55.68 Thousand | 55.68 Thousand | 10.5 Thousand | 83.97 Thousand |
Total Investments | 21.27 Thousand | 1.42 Million | 2.69 Million | 2.69 Million | 4.31 Million | 8.15 Million |
Total Debt | 25.94 Thousand | 40.99 Thousand | 55.68 Thousand | 55.68 Thousand | 70 Thousand | 83.97 Thousand |
Net Debt | -1.35 Million | -1.19 Million | -912.92 Thousand | -912.92 Thousand | -1.68 Million | -612.91 Thousand |
002344
8344
OAR
HUBC
PETZ3
GMBREW