Noumi Limited (NOU.AX)
AUD 0.16
(-8.57%)
AUD 0.16
(-8.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 589.78 Million | 551.56 Million | 522.34 Million | 559.06 Million | 580.19 Million | 476.21 Million |
| Cost of Revenue | 444.03 Million | 417.68 Million | 423.92 Million | 461.76 Million | 577.96 Million | 358.03 Million |
| Gross Profit | 145.75 Million | 133.87 Million | 98.41 Million | 97.3 Million | 2.23 Million | 118.17 Million |
| Operating Expenses | 111.28 Million | 107.21 Million | 145.55 Million | 142.25 Million | 159.96 Million | 97.27 Million |
| Selling, General and Administrative Expenses | 114.8 Million | 104.35 Million | 107.81 Million | 113.07 Million | 125.7 Million | 75.25 Million |
| Research and Development Expenses | - | 2.07 Million | 2.03 Million | 1.83 Million | - | - |
| Other Expenses | -1.05 Million | -789 Thousand | -32.86 Million | 19.33 Million | -191 Thousand | 1.84 Million |
| Cost and Expenses | 555.86 Million | 524.9 Million | 569.48 Million | 604.02 Million | 737.92 Million | 455.31 Million |
| Operating Income | 33.92 Million | 26.65 Million | -62.88 Million | 2.68 Million | -138.64 Million | 23.22 Million |
| Interest Expense | 20.95 Million | 20.64 Million | 7.98 Million | 39.53 Million | 9.88 Million | 3.98 Million |
| Income Tax Expense | -293 Thousand | -4000.00 | -5.46 Million | 17 Thousand | -101 Thousand | 7.46 Million |
| Earnings before Tax | -98.62 Million | -46.9 Million | -166.56 Million | -38.75 Million | -174.6 Million | 19.04 Million |
| Net Income | -98.33 Million | -46.9 Million | -160.74 Million | -53.17 Million | -174.5 Million | 11.57 Million |
| Earnings Per Share Basic | -0.35 | -0.17 | -0.58 | -0.19 | -0.64 | 0.05 |
| Earnings Per Share Diluted | -0.35 | -0.17 | -0.58 | -0.19 | -0.64 | 0.05 |
| Weighted Average Shares Outstanding | 277.1 Million | 277.1 Million | 277.1 Million | 277.1 Million | 274.4 Million | 246.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 277.1 Million | 277.1 Million | 277.1 Million | 277.1 Million | 274.4 Million | 246.86 Million |
| Gross Margin | 0.25 | 0.24 | 0.19 | 0.17 | 0.00 | 0.25 |
| EBIT Margin | -0.10 | 0.08 | -0.07 | 0.05 | -0.19 | 0.09 |
| Profit Margin | -0.17 | -0.09 | -0.31 | -0.10 | -0.30 | 0.02 |
| EBITDA | -61.24 Million | -6.37 Million | -122.53 Million | 30.38 Million | -108.01 Million | -118.58 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | -0.12 | 0.00 | -0.24 | 0.05 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 293.1 Million | 589.78 Million | 296.68 Million | 148.34 Million | 551.56 Million | 271.74 Million |
| Cost of Revenue | 220.51 Million | 444.58 Million | 224.07 Million | 111.89 Million | 417.68 Million | 205.69 Million |
| Gross Profit | 72.59 Million | 145.2 Million | 72.6 Million | 36.44 Million | 133.87 Million | 66.04 Million |
| Operating Expenses | 53.25 Million | 111.28 Million | 58.02 Million | 46.27 Million | 107.21 Million | 52.5 Million |
| Selling, General and Administrative Expenses | 52.3 Million | - | 55.99 Million | 28.13 Million | - | 51.2 Million |
| Research and Development Expenses | 822 Thousand | - | 1.1 Million | 552 Thousand | - | 1.05 Million |
| Other Expenses | -124 Thousand | -1.05 Million | -930 Thousand | - | -789 Thousand | -243 Thousand |
| Cost and Expenses | 273.76 Million | 555.86 Million | 282.1 Million | 158.16 Million | 524.9 Million | 258.19 Million |
| Operating Income | 19.34 Million | 33.92 Million | 14.58 Million | 7.21 Million | 26.65 Million | 13.54 Million |
| Interest Expense | 10.41 Million | 10.71 Million | 10.53 Million | - | 20.64 Million | 10.52 Million |
| Income Tax Expense | -293 Thousand | -293 Thousand | - | - | -4000.00 | 277 Thousand |
| Earnings before Tax | -70.95 Million | -98.62 Million | -27.67 Million | -13.83 Million | -46.9 Million | -23.05 Million |
| Net Income | -70.65 Million | -98.33 Million | -27.67 Million | -13.83 Million | -46.9 Million | -23.33 Million |
| Earnings Per Share Basic | -0.25 | - | -0.10 | -0.05 | - | -0.08 |
| Earnings Per Share Diluted | -0.25 | - | -0.10 | -0.05 | - | -0.08 |
| Weighted Average Shares Outstanding | 277.1 Million | 277.1 Million | 277.1 Million | 276.98 Million | 277.1 Million | 277.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 277.1 Million | 277.1 Million | 277.1 Million | 276.98 Million | 277.1 Million | 277.1 Million |
| Gross Margin | 0.25 | 0.25 | 0.24 | 0.25 | 0.24 | 0.24 |
| EBIT Margin | 0.09 | - | 0.08 | 0.07 | - | 0.09 |
| Profit Margin | -0.24 | -0.17 | -0.09 | -0.09 | -0.09 | -0.09 |
| EBITDA | 27.34 Million | - | 23 Million | 10.42 Million | - | 23.17 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
MIT
ELEF
SHREYAS
BAR
4461
3669