THB 0.29
(-3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.83 Million | 90.78 Million | 92.36 Million | 84.28 Million | 83.19 Million | 89.19 Million |
Cost of Revenue | 14.84 Million | 14.99 Million | 13.45 Million | 12.72 Million | 13.51 Million | 13.89 Million |
Gross Profit | 9.99 Million | 75.78 Million | 78.91 Million | 71.55 Million | 69.68 Million | 75.3 Million |
Operating Expenses | 10.68 Million | -1.61 Million | 2.58 Million | 2.56 Million | 2.56 Million | 2.56 Million |
Selling, General and Administrative Expenses | 10.68 Million | 7.96 Million | 2.58 Million | 2.56 Million | 2.56 Million | 2.56 Million |
Research and Development Expenses | - | -4.65 | 1.52 | 0.09 | 0.27 | 1.10 |
Other Expenses | - | -1.61 Million | -1.35 Million | -1.3 Million | -1.81 Million | -2 Million |
Cost and Expenses | 14.84 Million | 14.99 Million | 13.45 Million | 12.72 Million | 13.51 Million | 13.89 Million |
Operating Income | 9.99 Million | 551.06 Million | 57.18 Million | 51.8 Million | 50.17 Million | 75.3 Million |
Interest Expense | 38.03 Million | 21.25 Million | 21.72 Million | 19.75 Million | 19.5 Million | 21.21 Million |
Income Tax Expense | - | 11.9 Million | 12.39 Million | 11.38 Million | 11.77 Million | 12.4 Million |
Earnings before Tax | -363.52 Million | -422.36 Million | 140.14 Million | 7.62 Million | 22.38 Million | 98.78 Million |
Net Income | -363.52 Million | -434.27 Million | 127.74 Million | -3.76 Million | 10.6 Million | 86.38 Million |
Earnings Per Share Basic | -3.73 | -4.45 | 1.31 | -0.04 | 0.11 | 0.89 |
Earnings Per Share Diluted | -3.73 | -4.45 | 1.31 | -0.04 | 0.11 | 0.89 |
Weighted Average Shares Outstanding | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million |
Weighted Average Shares Outstanding (Diluted) | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million |
Gross Margin | 0.40 | 0.83 | 0.85 | 0.85 | 0.84 | 0.84 |
EBIT Margin | -2.65 | 0.82 | 0.84 | 0.83 | 0.82 | 0.82 |
Profit Margin | -14.64 | -4.78 | 1.38 | -0.04 | 0.13 | 0.97 |
EBITDA | -65.91 Million | 74.16 Million | 77.55 Million | 70.25 Million | 67.86 Million | 73.29 Million |
Earnings Before Tax Margin | 0.40 | 6.07 | 0.62 | 0.61 | 0.60 | 0.84 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 179.14 Thousand | 169.32 Thousand | 165.56 Thousand | 24.83 Million | 59.66 Thousand | 55.52 Thousand |
Cost of Revenue | 1.82 Million | 760.55 Thousand | 13.31 Million | 45.03 Million | 3.07 Million | 2.08 Million |
Gross Profit | -1.64 Million | -591.22 Thousand | -13.14 Million | -20.19 Million | -3.01 Million | -2.02 Million |
Operating Expenses | -13.08 Million | 892.61 Thousand | 33.65 Million | 45.72 Million | -3.77 Million | 8.95 Million |
Selling, General and Administrative Expenses | 1.82 Million | 760.55 Thousand | 6.6 Million | - | 1.72 Million | 1.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.24 Million | -892.61 Thousand | -33.65 Million | -45.72 Million | -3.77 Million | 8.95 Million |
Cost and Expenses | 13.08 Million | 892.61 Thousand | 46.97 Million | 90.75 Million | 3.07 Million | 2.08 Million |
Operating Income | -12.9 Million | -723.29 Thousand | -46.8 Million | -65.91 Million | -6.78 Million | 6.92 Million |
Interest Expense | - | - | 11.3 Million | 38.03 Million | 16.43 Million | 5.29 Million |
Income Tax Expense | -1.64 Million | -591.22 Thousand | -7.32 Million | 9.99 Million | -1.73 Million | 720.17 Thousand |
Earnings before Tax | -12.9 Million | -723.28 Thousand | -189.71 Million | -363.52 Million | -177.91 Million | 1.63 Million |
Net Income | -12.9 Million | -723.28 Thousand | -189.71 Million | -363.52 Million | -176.18 Million | 916.15 Thousand |
Earnings Per Share Basic | -0.13 | -0.01 | -1.95 | - | -1.81 | 0.01 |
Earnings Per Share Diluted | -0.13 | -0.01 | -1.95 | - | -1.81 | 0.01 |
Weighted Average Shares Outstanding | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million |
Weighted Average Shares Outstanding (Diluted) | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million | 97.5 Million |
Gross Margin | -9.21 | -3.49 | -79.41 | -0.81 | -50.54 | -36.49 |
EBIT Margin | -72.05 | -4.27 | -282.71 | - | -113.79 | 124.80 |
Profit Margin | -72.05 | -4.27 | -1145.90 | -14.64 | -2952.98 | 16.50 |
EBITDA | -12.9 Million | -723.29 Thousand | -46.8 Million | - | -6.78 Million | 6.92 Million |
Earnings Before Tax Margin | -72.05 | -4.27 | -282.71 | -2.65 | -113.79 | 124.80 |
ELEF
SHREYAS
APSI
4461
3669
NOU