AUD 0.16
(-8.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 316.2 Million | 377.94 Million | 420.12 Million | 538.66 Million | 681.9 Million | 984.89 Million |
Total Current Assets | 136.25 Million | 134.29 Million | 160.8 Million | 140.25 Million | 146.53 Million | 266.8 Million |
Cash And Short Term Investments | 21.56 Million | 18.56 Million | 16.21 Million | 31.66 Million | 17.16 Million | 55.38 Million |
Cash and Cash Equivalents | 14.59 Million | 18.56 Million | 16.21 Million | 31.66 Million | 17.16 Million | 55.38 Million |
Short Term Investments | 6.97 Million | 7.12 Million | - | - | - | - |
Net Receivables | 57.58 Million | 50.59 Million | 57.28 Million | 50.14 Million | 64.25 Million | 87.74 Million |
Inventory | 53.37 Million | 54.03 Million | 53.02 Million | 48.35 Million | 59.8 Million | 120.21 Million |
Other Current Assets | 3.72 Million | 11.1 Million | 34.28 Million | 10.08 Million | 5.3 Million | 3.46 Million |
Total Non-Current Assets | 179.95 Million | 243.64 Million | 259.32 Million | 398.41 Million | 535.36 Million | 718.08 Million |
Net PPE | 159.29 Million | 217.52 Million | 246.5 Million | 340.1 Million | 470.67 Million | 548.4 Million |
Good Will And Intangible Assets | 6.3 Million | 6.47 Million | 6.64 Million | 29.76 Million | 36.75 Million | 145.91 Million |
Good Will | - | - | - | 8.31 Million | 8.31 Million | 68.75 Million |
Intangible Assets | 6.3 Million | 6.47 Million | 6.64 Million | 21.44 Million | 28.43 Million | 77.15 Million |
Long-Term Investments | 12.63 Million | 19.4 Million | 5.85 Million | 28.54 Million | 27.93 Million | 23.77 Million |
Tax Assets | - | - | - | - | 524.57 Million | 347.28 Million |
Other Non Current Assets | 1.71 Million | 238 Thousand | 319 Thousand | -398.41 Million | -524.57 Million | -347.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 621.14 Million | 581.48 Million | 569.13 Million | 537.17 Million | 620.9 Million | 314.03 Million |
Total Current Liabilities | 131.06 Million | 105.19 Million | 121.77 Million | 100.19 Million | 426.92 Million | 171.53 Million |
Account Payables | 39.68 Million | 43.89 Million | 53.08 Million | 48.7 Million | 81.27 Million | 57.77 Million |
Tax Payables | 3.24 Million | 3.24 Million | 3.24 Million | - | - | - |
Short Term Debt | 54.13 Million | 28.26 Million | 25.98 Million | 25.74 Million | 294.62 Million | 49.02 Million |
Deferred Revenue | 3.24 Million | 3.24 Million | 36.17 Million | - | - | 64.46 Million |
Other Current Liabilities | 33.99 Million | 29.79 Million | 6.53 Million | 25.75 Million | 51.01 Million | 275 Thousand |
Total Non Current Liabilities | 490.08 Million | 476.29 Million | 447.36 Million | 436.97 Million | 193.98 Million | 142.5 Million |
Long-Term Debt | 354.3 Million | 323.47 Million | 429.02 Million | 436.65 Million | 192.34 Million | 128.39 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 135.77 Million | 152.81 Million | 18.34 Million | 328 Thousand | 1.64 Million | 284 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -304.94 Million | -203.54 Million | -149.01 Million | 1.49 Million | 60.99 Million | 670.85 Million |
Stock Holders Equity | -304.94 Million | -203.54 Million | -149.01 Million | 1.49 Million | 60.99 Million | 670.85 Million |
Common Stock | 598.69 Million | 598.69 Million | 598.71 Million | 598.71 Million | 598.71 Million | 589.12 Million |
Retained Earnings | -842.81 Million | -744.48 Million | -697.58 Million | -536.84 Million | -481.86 Million | 130.88 Million |
Accumulated other comprehensive income | -60.83 Million | -57.76 Million | -50.14 Million | -60.37 Million | -55.85 Million | -49.15 Million |
Common Stock Equity | -304.94 Million | -203.54 Million | -149.01 Million | 1.49 Million | 60.99 Million | 670.85 Million |
Capital Lease Obligation | 125.32 Million | 139.26 Million | 97.74 Million | 112.47 Million | 194.64 Million | 41.29 Million |
Total Investments | 19.6 Million | 19.4 Million | 5.85 Million | 28.54 Million | 27.93 Million | 23.77 Million |
Total Debt | 533.76 Million | 490.99 Million | 455 Million | 462.39 Million | 486.96 Million | 177.41 Million |
Net Debt | 519.17 Million | 472.43 Million | 438.79 Million | 430.72 Million | 469.8 Million | 122.03 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 316.2 Million | 316.2 Million | 373.76 Million | 373.76 Million | 377.94 Million | 420.12 Million |
Total Current Assets | 136.25 Million | 136.25 Million | 140.28 Million | 140.28 Million | 134.29 Million | 160.8 Million |
Cash And Short Term Investments | 21.56 Million | 21.56 Million | 15.33 Million | 8.48 Million | 18.56 Million | 16.21 Million |
Cash and Cash Equivalents | 14.59 Million | 14.59 Million | 8.48 Million | 8.48 Million | 18.56 Million | 16.21 Million |
Short Term Investments | 6.97 Million | 6.97 Million | 6.84 Million | - | 7.12 Million | 7.12 Million |
Net Receivables | 57.58 Million | 57.58 Million | 64.44 Million | 60.92 Million | 50.59 Million | 57.28 Million |
Inventory | 53.37 Million | 53.37 Million | 58.53 Million | 58.53 Million | 54.03 Million | 53.02 Million |
Other Current Assets | 3.72 Million | 3.72 Million | 1.97 Million | 12.33 Million | 11.1 Million | 34.28 Million |
Total Non-Current Assets | 179.95 Million | 179.95 Million | 233.48 Million | 233.48 Million | 243.64 Million | 259.32 Million |
Net PPE | 159.29 Million | 159.29 Million | 211.12 Million | 211.12 Million | 217.52 Million | 246.5 Million |
Good Will And Intangible Assets | 6.3 Million | 6.3 Million | 6.39 Million | 6.39 Million | 6.47 Million | 6.64 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.3 Million | 6.3 Million | 6.39 Million | 6.39 Million | 6.47 Million | 6.64 Million |
Long-Term Investments | 12.63 Million | 12.63 Million | 15.54 Million | 743 Thousand | 19.4 Million | 5.85 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.71 Million | 1.71 Million | 417 Thousand | 15.22 Million | 238 Thousand | 319 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 621.14 Million | 621.14 Million | 608.92 Million | 608.92 Million | 581.48 Million | 569.13 Million |
Total Current Liabilities | 131.06 Million | 131.06 Million | 128.07 Million | 128.07 Million | 105.19 Million | 121.77 Million |
Account Payables | 56.44 Million | 39.68 Million | 59.49 Million | 60.56 Million | 43.89 Million | 53.08 Million |
Tax Payables | 3.24 Million | 3.24 Million | 3.24 Million | - | 3.24 Million | 3.24 Million |
Short Term Debt | 54.13 Million | 54.13 Million | 50.7 Million | 35.32 Million | 28.26 Million | 25.98 Million |
Deferred Revenue | 3.24 Million | 3.24 Million | 3.24 Million | - | 3.24 Million | 36.17 Million |
Other Current Liabilities | 17.23 Million | 33.99 Million | 14.63 Million | 32.19 Million | 29.79 Million | 6.53 Million |
Total Non Current Liabilities | 490.08 Million | 490.08 Million | 480.84 Million | 480.84 Million | 476.29 Million | 447.36 Million |
Long-Term Debt | 354.3 Million | 354.3 Million | 309.19 Million | 470.57 Million | 323.47 Million | 429.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 135.77 Million | 135.77 Million | 171.65 Million | 10.26 Million | 152.81 Million | 18.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -304.94 Million | -304.94 Million | -235.16 Million | -235.16 Million | -203.54 Million | -149.01 Million |
Stock Holders Equity | -304.94 Million | -304.94 Million | -235.16 Million | -235.16 Million | -203.54 Million | -149.01 Million |
Common Stock | 598.69 Million | 598.69 Million | 598.71 Million | 598.71 Million | 598.69 Million | 598.71 Million |
Retained Earnings | -842.81 Million | -842.81 Million | -772.15 Million | -772.15 Million | -744.48 Million | -697.58 Million |
Accumulated other comprehensive income | -61.57 Million | -60.83 Million | -61.71 Million | -61.71 Million | -57.76 Million | -50.14 Million |
Common Stock Equity | -304.94 Million | -304.94 Million | -235.16 Million | -235.16 Million | -203.54 Million | -149.01 Million |
Capital Lease Obligation | 125.32 Million | 125.32 Million | 133.38 Million | 149.26 Million | 139.26 Million | 97.74 Million |
Total Investments | 19.6 Million | 19.6 Million | 22.39 Million | 743 Thousand | 19.4 Million | 5.85 Million |
Total Debt | 533.76 Million | 533.76 Million | 493.28 Million | 505.9 Million | 490.99 Million | 455 Million |
Net Debt | 519.17 Million | 519.17 Million | 484.79 Million | 497.41 Million | 472.43 Million | 438.79 Million |
MIT
ELEF
SHREYAS
BAR
4461
3669