CAD 0.36
(4.35%)
Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.73 Million | 88.14 Million | 62.04 Million | 39.83 Million | 27.44 Million | 9.26 Million |
Total Current Assets | 2.57 Million | 1.63 Million | 40.81 Million | 7.79 Million | 3.4 Million | 5.46 Million |
Cash And Short Term Investments | 2.2 Million | 1.03 Million | 579.5 Thousand | 7.6 Million | 3.01 Million | 5.3 Million |
Cash and Cash Equivalents | 2.2 Million | 1.03 Million | 579.5 Thousand | 7.6 Million | 3.01 Million | 5.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82.61 Thousand | 225.25 Thousand | 79.03 Thousand | 75.76 Thousand | 246.67 Thousand | 36.39 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 284.69 Thousand | 373.79 Thousand | 40.15 Million | 114.71 Thousand | 135.76 Thousand | 123.27 Thousand |
Total Non-Current Assets | 48.16 Million | 86.5 Million | 21.23 Million | 32.03 Million | 24.04 Million | 3.8 Million |
Net PPE | 4.34 Million | 86.41 Million | 21.17 Million | 31.97 Million | 23.99 Million | 3.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.53 Million | - | 55.55 Thousand | 55.55 Thousand | 55.55 Thousand | 55.55 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 42.28 Million | 92 Thousand | - | - | - | - |
Other Assets | - | - | - | - | 0.00 | - |
Total Liabilities | 15.43 Million | 9.57 Million | 11.35 Million | 2.47 Million | 2.74 Million | 10.02 Million |
Total Current Liabilities | 10.9 Million | 3.81 Million | 9.31 Million | 1.77 Million | 2.45 Million | 1.63 Million |
Account Payables | - | 3.43 Million | 2.5 Million | 1.71 Million | 2.42 Million | 1.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4 Million | 340.26 Thousand | - | 20.53 Thousand | 32.28 Thousand | - |
Deferred Revenue | - | - | - | - | -2.42 Million | - |
Other Current Liabilities | 6.89 Million | 44 Thousand | 6.81 Million | 41.18 Thousand | 2.42 Million | 100 Thousand |
Total Non Current Liabilities | 4.53 Million | 5.75 Million | 2.03 Million | 695.25 Thousand | 287.32 Thousand | 8.38 Million |
Long-Term Debt | - | 3.71 Million | - | - | 20.53 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.53 Million | 2.03 Million | 2.03 Million | 695.25 Thousand | 266.79 Thousand | 265.23 Thousand |
Other Liabilities | - | - | -0.00 | -0.00 | - | - |
Total Equity | 35.3 Million | 78.57 Million | 50.69 Million | 37.35 Million | 24.7 Million | -759.73 Thousand |
Stock Holders Equity | 21.92 Million | 30.12 Million | 49.19 Million | 37.35 Million | 24.7 Million | -759.73 Thousand |
Common Stock | 219.56 Million | 216.95 Million | 214.79 Million | 197.61 Million | 181.12 Million | 173.81 Million |
Retained Earnings | -226.91 Million | -198.89 Million | -191.93 Million | -185.1 Million | -180.47 Million | -197.99 Million |
Accumulated other comprehensive income | 29.27 Million | 12.06 Million | 26.33 Million | 24.85 Million | 24.05 Million | 23.41 Million |
Common Stock Equity | 21.92 Million | 30.12 Million | 49.19 Million | 37.35 Million | 24.7 Million | -759.73 Thousand |
Capital Lease Obligation | 7936.00 | 30.28 Thousand | - | 20.53 Thousand | 52.81 Thousand | - |
Total Investments | 1.53 Million | - | 55.55 Thousand | 55.55 Thousand | 55.55 Thousand | 55.55 Thousand |
Total Debt | 4.01 Million | 4.05 Million | - | 20.53 Thousand | 52.81 Thousand | - |
Net Debt | 1.8 Million | 3.01 Million | -579.5 Thousand | -7.58 Million | -2.96 Million | -5.3 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 50.73 Million | 50.73 Million | 52.81 Million | 71.99 Million | 70.94 Million | 72.57 Million |
Total Current Assets | 2.57 Million | 2.57 Million | 1.38 Million | 2.33 Million | 832.87 Thousand | 2.35 Million |
Cash And Short Term Investments | 2.2 Million | 2.2 Million | 1.24 Million | 2.08 Million | 539.3 Thousand | 1.5 Million |
Cash and Cash Equivalents | 2.2 Million | 2.2 Million | 1.24 Million | 2.08 Million | 539.3 Thousand | 1.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82.61 Thousand | 82.61 Thousand | 27.52 Thousand | 48.35 Thousand | 104.92 Thousand | 440.98 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 284.69 Thousand | 284.69 Thousand | 107.09 Thousand | 210.39 Thousand | 188.64 Thousand | 413.55 Thousand |
Total Non-Current Assets | 48.16 Million | 48.16 Million | 51.43 Million | 69.65 Million | 70.11 Million | 70.21 Million |
Net PPE | 4.34 Million | 4.34 Million | 4.28 Million | 69.33 Million | 69.97 Million | 5.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.53 Million | 1.53 Million | 5.44 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 42.28 Million | 42.28 Million | 41.7 Million | 328.96 Thousand | 134.84 Thousand | 65.05 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 15.43 Million | 15.43 Million | 12 Million | 10.45 Million | 10.31 Million | 10.76 Million |
Total Current Liabilities | 10.9 Million | 10.9 Million | 9.87 Million | 8.56 Million | 8.2 Million | 8.71 Million |
Account Payables | - | - | 3.21 Million | 3042.57 | 3095.86 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4 Million | 4 Million | 3.87 Million | 3.88 Million | 3.84 Million | 4.29 Million |
Deferred Revenue | - | - | -3216.23 | -3042.57 | -3095.86 | - |
Other Current Liabilities | 6.89 Million | 6.89 Million | 2.79 Million | 4.68 Million | 4.35 Million | 4.42 Million |
Total Non Current Liabilities | 4.53 Million | 4.53 Million | 2.12 Million | 1.88 Million | 2.11 Million | 2.05 Million |
Long-Term Debt | - | - | 13.79 Thousand | 19.56 Thousand | 25.11 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.53 Million | 4.53 Million | 2.1 Million | 1.86 Million | 2.08 Million | 2.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.3 Million | 35.3 Million | 40.81 Million | 61.54 Million | 60.63 Million | 61.8 Million |
Stock Holders Equity | 21.92 Million | 21.92 Million | 28.01 Million | 27.06 Million | 27.48 Million | 28.36 Million |
Common Stock | 219.56 Million | 219.56 Million | 219.56 Million | 219.56 Million | 219.37 Million | 219.32 Million |
Retained Earnings | -226.91 Million | -226.91 Million | -221.16 Million | -221.76 Million | -221.33 Million | -220.37 Million |
Accumulated other comprehensive income | 29.27 Million | 29.27 Million | 29.61 Million | 29.26 Million | 29.43 Million | 29.42 Million |
Common Stock Equity | 21.92 Million | 21.92 Million | 28.01 Million | 27.06 Million | 27.48 Million | 28.36 Million |
Capital Lease Obligation | 7936.00 | 7936.00 | 13.79 Thousand | 40.42 Thousand | 45.27 Thousand | 30.28 Thousand |
Total Investments | 1.53 Million | 1.53 Million | 5.44 Million | - | - | - |
Total Debt | 4.01 Million | 4.01 Million | 3.88 Million | 3.9 Million | 3.86 Million | 4.32 Million |
Net Debt | 1.8 Million | 1.8 Million | 2.63 Million | 1.82 Million | 3.33 Million | 2.81 Million |
SHREYAS
APSI
CANX
3669
NOU
MIT