Motio Limited (MXO.AX)
AUD 0.03
(3.7%)
AUD 0.03
(3.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.36 Million | 6.58 Million | 4.54 Million | 2.88 Million | 2.67 Million | 2.91 Million |
| Cost of Revenue | 2.3 Million | 6.47 Million | 822.77 Thousand | 695.85 Thousand | 125.94 Thousand | 1.55 Million |
| Gross Profit | 6.06 Million | 107.89 Thousand | 3.72 Million | 2.18 Million | 2.54 Million | 1.36 Million |
| Operating Expenses | 2.22 Million | 2.03 Million | 7.54 Million | 4.43 Million | 2.85 Million | 3.52 Million |
| Selling, General and Administrative Expenses | 4.72 Million | 2.03 Million | 4.3 Million | 2.39 Million | 928.09 Thousand | 453.48 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.34 Million | 171.5 Thousand | 141.3 Thousand | 120.03 Thousand | 215.17 Thousand | -653.3 Thousand |
| Cost and Expenses | 10.31 Million | 8.5 Million | 8.37 Million | 5.12 Million | 2.97 Million | 3.52 Million |
| Operating Income | -1.94 Million | -1.92 Million | -3.65 Million | -2.24 Million | -307.75 Thousand | -610.71 Thousand |
| Interest Expense | 254.17 Thousand | 88.44 Thousand | 12.83 Thousand | 15.84 Thousand | 4661.00 | - |
| Income Tax Expense | -161.72 Thousand | -86.47 Thousand | -205.31 Thousand | -115.85 Thousand | -37.34 Thousand | -37.34 Thousand |
| Earnings before Tax | -2.24 Million | -1.87 Million | -3.87 Million | -2.12 Million | -109.54 Thousand | -1.32 Million |
| Net Income | -2.08 Million | -1.78 Million | -3.67 Million | -373.5 Thousand | -72.2 Thousand | -1.37 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 266.33 Million | 259.42 Million | 241.22 Million | 191.49 Million | 141.67 Million | 138.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 266.33 Million | 259.42 Million | 241.22 Million | 191.49 Million | 141.67 Million | 138.76 Million |
| Gross Margin | 0.72 | 0.02 | 0.82 | 0.76 | 0.95 | 0.47 |
| EBIT Margin | -0.01 | -0.09 | -0.39 | -0.36 | 0.09 | 0.00 |
| Profit Margin | -0.25 | -0.27 | -0.81 | -0.13 | -0.03 | -0.47 |
| EBITDA | -109.87 Thousand | -421.81 Thousand | -1.97 Million | -1.03 Million | 243.46 Thousand | 13.39 Thousand |
| Earnings Before Tax Margin | -0.23 | -0.29 | -0.80 | -0.78 | -0.12 | -0.21 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 8.36 Million | 4.69 Million | 3.67 Million | 1.83 Million | 6.58 Million | 3.76 Million |
| Cost of Revenue | 8.5 Million | 4.83 Million | 3.67 Million | 500.4 Thousand | 6.47 Million | 3.79 Million |
| Gross Profit | -141.1 Thousand | -145.61 Thousand | 4506.00 | 1.33 Million | 107.89 Thousand | -30.9 Thousand |
| Operating Expenses | 1.76 Million | 443.92 Thousand | 1.32 Million | 1.95 Million | 2.03 Million | 1.02 Million |
| Selling, General and Administrative Expenses | - | 443.92 Thousand | 1.32 Million | 1.25 Million | - | 1.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 171.5 Thousand | - |
| Cost and Expenses | 10.27 Million | 5.28 Million | 4.99 Million | 2.45 Million | 8.5 Million | 4.82 Million |
| Operating Income | -1.9 Million | -589.53 Thousand | -1.32 Million | -639.06 Thousand | -1.92 Million | -1.05 Million |
| Interest Expense | 254.17 Thousand | 128.21 Thousand | 125.95 Thousand | - | 88.44 Thousand | 82.74 Thousand |
| Income Tax Expense | -161.72 Thousand | -159.11 Thousand | -2603.00 | 1302.00 | -86.47 Thousand | -59.87 Thousand |
| Earnings before Tax | -2.24 Million | -883.12 Thousand | -1.36 Million | -680.74 Thousand | -1.87 Million | -1.19 Million |
| Net Income | -2.08 Million | -724 Thousand | -1.35 Million | -679.44 Thousand | -1.78 Million | -1.13 Million |
| Earnings Per Share Basic | - | -0.00 | -0.01 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 266.33 Million | 268.15 Million | 266.44 Million | 266.44 Million | 259.42 Million | 261.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 266.33 Million | 268.15 Million | 266.44 Million | 266.44 Million | 259.42 Million | 261.43 Million |
| Gross Margin | -0.02 | -0.03 | 0.00 | 0.73 | 0.02 | -0.01 |
| EBIT Margin | - | 0.07 | -0.09 | -0.08 | - | -0.04 |
| Profit Margin | -0.25 | -0.15 | -0.37 | -0.37 | -0.27 | -0.30 |
| EBITDA | - | 328.55 Thousand | -347.33 Thousand | -150.65 Thousand | - | -161.06 Thousand |
| Earnings Before Tax Margin | -0.23 | -0.13 | -0.36 | -0.35 | -0.29 | -0.28 |
0719
VSEC
JUSH
PEV
3306
SSBP