USD 10.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.26 Million | 8.47 Million | 10.49 Million | 10.78 Million | 5.2 Million | 4.57 Million |
Cost of Revenue | 6.18 Million | - | - | - | - | - |
Gross Profit | 10.08 Million | 8.47 Million | 10.49 Million | 10.78 Million | 5.2 Million | 4.57 Million |
Operating Expenses | 10.08 Million | -6.74 Million | 2.58 Million | 2.05 Million | -4.66 Million | -1.23 Million |
Selling, General and Administrative Expenses | 4.05 Million | 3.88 Million | - | - | 2.86 Million | 2.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.03 Million | -10.62 Million | -2.58 Million | -2.05 Million | -7.53 Million | -3.59 Million |
Cost and Expenses | 10.08 Million | -6.74 Million | 9.15 Million | 8.85 Million | -4.66 Million | -1.23 Million |
Operating Income | - | 1.73 Million | 1.33 Million | 1.92 Million | 545.36 Thousand | 3.34 Million |
Interest Expense | 6.18 Million | 2.81 Million | 533.3 Thousand | 781.41 Thousand | 3.8 Million | 2.89 Million |
Income Tax Expense | 569.08 Thousand | 408.99 Thousand | 232.75 Thousand | 491.33 Thousand | 109.02 Thousand | 63.26 Thousand |
Earnings before Tax | 2.46 Million | 1.73 Million | 1.33 Million | 1.92 Million | 545.36 Thousand | 443.68 Thousand |
Net Income | 1.9 Million | 1.32 Million | 1.1 Million | 1.43 Million | 436.34 Thousand | 380.41 Thousand |
Earnings Per Share Basic | 0.88 | 0.62 | 0.51 | 0.66 | 0.20 | 0.18 |
Earnings Per Share Diluted | 0.88 | 0.62 | 0.50 | 0.66 | 0.20 | 0.18 |
Weighted Average Shares Outstanding | 2.15 Million | 2.14 Million | 2.18 Million | 2.17 Million | 2.16 Million | 2.16 Million |
Weighted Average Shares Outstanding (Diluted) | 2.15 Million | 2.14 Million | 2.19 Million | 2.17 Million | 2.17 Million | 2.16 Million |
Gross Margin | 0.62 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | 0.20 | 0.00 | 0.00 | 0.14 | 0.76 |
Profit Margin | 0.12 | 0.16 | 0.11 | 0.13 | 0.08 | 0.08 |
EBITDA | 2.62 Million | 1.73 Million | 1.51 Million | 2.14 Million | 716.86 Thousand | - |
Earnings Before Tax Margin | - | 0.20 | 0.13 | 0.18 | 0.10 | 0.73 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.05 Million | 4.91 Million | 2.85 Million | 2.75 Million | 10.08 Million | 2.71 Million |
Cost of Revenue | -2.15 Million | - | - | - | - | - |
Gross Profit | 5.21 Million | 4.91 Million | 2.85 Million | 2.75 Million | 10.08 Million | 2.71 Million |
Operating Expenses | 1.16 Million | 1.09 Million | -2.19 Million | -2.23 Million | -7.61 Million | -1.95 Million |
Selling, General and Administrative Expenses | 1.17 Million | 1.18 Million | 1.15 Million | 1.18 Million | - | 998.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.17 Million | -1.09 Million | -3.35 Million | -3.41 Million | -11.66 Million | -2.95 Million |
Cost and Expenses | 4.63 Million | 4.29 Million | -2.19 Million | -2.23 Million | -7.61 Million | -1.95 Million |
Operating Income | 579.47 Thousand | 3.82 Million | 661.27 Thousand | 521.48 Thousand | 2.46 Million | 757.55 Thousand |
Interest Expense | 2.15 Million | 1.93 Million | 1.79 Million | 1.71 Million | 6.18 Million | 1.64 Million |
Income Tax Expense | 157.02 Thousand | 170.99 Thousand | 164.71 Thousand | 147.79 Thousand | 569.08 Thousand | 131.7 Thousand |
Earnings before Tax | 579.47 Thousand | 627.9 Thousand | 661.27 Thousand | 521.48 Thousand | 2.46 Million | 757.55 Thousand |
Net Income | 422.44 Thousand | 456.91 Thousand | 496.55 Thousand | 373.69 Thousand | 1.9 Million | 625.85 Thousand |
Earnings Per Share Basic | 0.20 | 0.21 | 0.23 | 0.17 | - | 0.29 |
Earnings Per Share Diluted | 0.20 | 0.21 | 0.23 | 0.17 | - | 0.29 |
Weighted Average Shares Outstanding | 2.13 Million | 2.14 Million | 2.16 Million | 2.22 Million | 2.15 Million | 2.15 Million |
Weighted Average Shares Outstanding (Diluted) | 2.14 Million | 2.15 Million | 2.17 Million | 2.22 Million | 2.15 Million | 2.15 Million |
Gross Margin | 1.70 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | 0.13 | 0.23 | 0.19 | - | 0.28 |
Profit Margin | 0.14 | 0.09 | 0.17 | 0.14 | 0.19 | 0.23 |
EBITDA | 579.47 Thousand | 627.9 Thousand | 661.27 Thousand | 521.48 Thousand | - | 757.55 Thousand |
Earnings Before Tax Margin | 0.19 | 0.78 | 0.23 | 0.19 | 0.24 | 0.28 |
MXO
0719
VSEC
002460
PEV
3306