Manuka Resources Limited (MKR.AX)
AUD 0.03
(-10.34%)
AUD 0.03
(-10.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.19 Million | 9.89 Million | 53.27 Million | 43.75 Million | 9.26 Million | - |
| Cost of Revenue | 21.93 Million | 25.36 Million | 41.24 Million | 43.31 Million | 8.23 Million | 29.85 Thousand |
| Gross Profit | -6.74 Million | -15.46 Million | 12.02 Million | 439.67 Thousand | 1.02 Million | -29.85 Thousand |
| Operating Expenses | -6.74 Million | 2.38 Million | 2.6 Million | 2.38 Million | 1.83 Million | 1.58 Million |
| Selling, General and Administrative Expenses | 4.26 Million | 2.51 Million | 2.05 Million | 1.86 Million | 1.83 Million | 1.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11 Million | 133.14 Thousand | -720.72 Thousand | 791.88 Thousand | - | - |
| Cost and Expenses | 22.33 Million | 27.74 Million | 43.85 Million | 45.69 Million | 10.06 Million | 1.61 Million |
| Operating Income | -7.14 Million | -17.84 Million | 8.69 Million | -4.63 Million | -805.97 Thousand | -1.61 Million |
| Interest Expense | 7.32 Million | 4.29 Million | 3.41 Million | 3.33 Million | 3.1 Million | 2.25 Million |
| Income Tax Expense | - | 2.00 | 2.69 Million | -951.94 Thousand | -4.00 | 1.00 |
| Earnings before Tax | -18.23 Million | -26.34 Million | 5.28 Million | -2.89 Million | -4.55 Million | -5.42 Million |
| Net Income | -18.23 Million | -26.34 Million | 5.28 Million | -2.89 Million | -4.55 Million | -5.42 Million |
| Earnings Per Share Basic | -0.03 | -0.06 | 0.02 | -0.01 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.03 | -0.06 | 0.02 | -0.01 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 678.12 Million | 428.17 Million | 274.74 Million | 258.8 Million | 249.35 Million | 249.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 678.12 Million | 428.17 Million | 274.74 Million | 258.8 Million | 249.35 Million | 249.35 Million |
| Gross Margin | -0.44 | -1.56 | 0.23 | 0.01 | 0.11 | - |
| EBIT Margin | -0.62 | -1.67 | 0.17 | -0.10 | 0.07 | - |
| Profit Margin | -1.20 | -2.66 | 0.10 | -0.07 | -0.49 | - |
| EBITDA | -9.41 Million | -20.75 Million | 11.35 Million | -4.58 Million | -14.84 Thousand | -1.41 Million |
| Earnings Before Tax Margin | -0.47 | -1.80 | 0.16 | -0.11 | -0.09 | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 368.64 Thousand | 368.64 Thousand | 7.22 Million | 7.22 Million | 9.89 Million | 973.83 Thousand |
| Cost of Revenue | 1.97 Million | 1.97 Million | 8.99 Million | 8.99 Million | 25.36 Million | 8.85 Million |
| Gross Profit | -1.6 Million | -1.6 Million | -1.76 Million | -1.76 Million | -15.46 Million | -7.88 Million |
| Operating Expenses | 569.08 Thousand | 569.08 Thousand | 768.69 Thousand | 814.33 Thousand | 2.38 Million | 1.85 Million |
| Selling, General and Administrative Expenses | 569.08 Thousand | 569.08 Thousand | 768.69 Thousand | 768.69 Thousand | - | 1.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 116.02 Thousand | - | 91.16 Thousand | - | 133.14 Thousand | -56.52 Thousand |
| Cost and Expenses | 2.54 Million | 2.54 Million | 9.76 Million | 9.81 Million | 27.74 Million | 10.7 Million |
| Operating Income | -2.17 Million | -2.17 Million | -2.53 Million | -3.07 Million | -17.84 Million | -9.73 Million |
| Interest Expense | - | - | 3.84 Million | - | 4.29 Million | 2.61 Million |
| Income Tax Expense | -1.09 Million | -1.09 Million | 2.00 | - | 2.00 | 1.00 |
| Earnings before Tax | -4.83 Million | -4.83 Million | -4.28 Million | -4.28 Million | -26.34 Million | -13.09 Million |
| Net Income | -4.83 Million | -4.83 Million | -4.28 Million | -4.28 Million | -26.34 Million | -13.09 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.02 |
| Weighted Average Shares Outstanding | 799.59 Million | 799.59 Million | 556.22 Million | 556.22 Million | 428.17 Million | 540.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 799.64 Million | 799.64 Million | 556.6 Million | 556.6 Million | 428.17 Million | 540.87 Million |
| Gross Margin | -4.35 | -4.35 | -0.24 | -0.24 | -1.56 | -8.09 |
| EBIT Margin | -8.22 | -8.00 | -0.36 | -0.36 | - | -9.88 |
| Profit Margin | -13.11 | -13.11 | -0.59 | -0.59 | -2.66 | -13.45 |
| EBITDA | -3.02 Million | -2.94 Million | -2.6 Million | -2.6 Million | - | -9.62 Million |
| Earnings Before Tax Margin | -5.89 | -5.89 | -0.35 | -0.43 | -1.80 | -10.00 |
0045
ULPRF
EFRTF
1010
FBEC
AEO