PacRay International Holdings Limited (1010.HK)
HKD 0.4
(-6.9%)
HKD 0.4
(-6.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 113.97 Million | 181.07 Million | 105.61 Million | 92.64 Million | 74.33 Million | 60.7 Million |
| Cost of Revenue | 82.41 Million | 96.48 Million | 69.95 Million | 68.68 Million | 54.53 Million | 49.45 Million |
| Gross Profit | 31.55 Million | 84.59 Million | 35.66 Million | 23.96 Million | 19.8 Million | 11.25 Million |
| Operating Expenses | 74.32 Million | 77.23 Million | 67.11 Million | 46.76 Million | 46.47 Million | 53.4 Million |
| Selling, General and Administrative Expenses | 74.32 Million | 77.23 Million | 67.11 Million | 46.76 Million | 46.47 Million | 47.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 399 Thousand | 5.24 Million | 11.45 Million | 3.1 Million | 207 Thousand |
| Cost and Expenses | 156.73 Million | 173.71 Million | 137.07 Million | 115.45 Million | 101.01 Million | 102.86 Million |
| Operating Income | -42.76 Million | 7.36 Million | -31.45 Million | -22.8 Million | -26.67 Million | -36.33 Million |
| Interest Expense | 410 Thousand | 4.76 Million | 3.91 Million | 518 Thousand | 657 Thousand | - |
| Income Tax Expense | 2.19 Million | 5.64 Million | 290 Thousand | 733 Thousand | 361 Thousand | 20 Thousand |
| Earnings before Tax | -44.25 Million | 3.4 Million | -44.74 Million | -7.56 Million | -22.35 Million | -40.16 Million |
| Net Income | -46.44 Million | -2.23 Million | -52.84 Million | -5.49 Million | -21.06 Million | -40.18 Million |
| Earnings Per Share Basic | -0.13 | -0.01 | -0.14 | -0.02 | -0.06 | -0.12 |
| Earnings Per Share Diluted | -0.13 | -0.01 | -0.14 | -0.02 | -0.06 | -0.12 |
| Weighted Average Shares Outstanding | 370.24 Million | 370.42 Million | 370.42 Million | 347.8 Million | 336.58 Million | 336.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 370.24 Million | 370.42 Million | 370.42 Million | 347.8 Million | 336.58 Million | 336.58 Million |
| Gross Margin | 0.28 | 0.47 | 0.34 | 0.26 | 0.27 | 0.19 |
| EBIT Margin | -0.36 | 0.05 | -0.24 | -0.13 | -0.24 | -0.58 |
| Profit Margin | -0.41 | -0.01 | -0.50 | -0.06 | -0.28 | -0.66 |
| EBITDA | -41.5 Million | 9.09 Million | -34.87 Million | 3.93 Million | -12.64 Million | -39.26 Million |
| Earnings Before Tax Margin | -0.38 | 0.04 | -0.30 | -0.25 | -0.36 | -0.60 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 15.95 Million | 12.28 Million | 113.97 Million | 101.68 Million | 137.47 Million | 181.07 Million |
| Cost of Revenue | 4.62 Million | 16.45 Million | 82.41 Million | 65.96 Million | 72.33 Million | 96.48 Million |
| Gross Profit | 11.32 Million | -4.16 Million | 31.55 Million | 35.72 Million | 65.14 Million | 84.59 Million |
| Operating Expenses | 35.28 Million | 42.05 Million | 74.54 Million | 32.49 Million | 42.54 Million | 77.23 Million |
| Selling, General and Administrative Expenses | 35.28 Million | 42.05 Million | - | 32.49 Million | 42.54 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 437 Thousand | - | - | 399 Thousand |
| Cost and Expenses | 39.91 Million | 58.5 Million | 156.95 Million | 98.45 Million | 114.87 Million | 173.71 Million |
| Operating Income | -23.95 Million | -46.22 Million | -42.98 Million | 3.23 Million | 22.6 Million | 7.36 Million |
| Interest Expense | 229 Thousand | 362 Thousand | 410 Thousand | 48 Thousand | 42 Thousand | 4.76 Million |
| Income Tax Expense | - | -2.18 Million | 2.19 Million | 4.37 Million | 5.64 Million | 5.64 Million |
| Earnings before Tax | -24.12 Million | -47.7 Million | -44.25 Million | 3.44 Million | 18.86 Million | 3.4 Million |
| Net Income | -24.12 Million | -45.52 Million | -46.44 Million | -926 Thousand | 13.21 Million | -2.23 Million |
| Earnings Per Share Basic | -0.06 | -0.12 | - | -0.00 | 0.04 | - |
| Earnings Per Share Diluted | -0.06 | -0.12 | - | -0.00 | 0.04 | - |
| Weighted Average Shares Outstanding | 437.78 Million | 370.24 Million | 370.24 Million | 370.42 Million | 370.24 Million | 370.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 437.78 Million | 370.24 Million | 370.24 Million | 370.42 Million | 370.24 Million | 370.42 Million |
| Gross Margin | 0.71 | -0.34 | 0.28 | 0.35 | 0.47 | 0.47 |
| EBIT Margin | -1.49 | -3.63 | - | 0.04 | 0.17 | - |
| Profit Margin | -1.51 | -3.71 | -0.41 | -0.01 | 0.10 | -0.01 |
| EBITDA | -23.82 Million | -44.53 Million | - | 3.87 Million | 23.21 Million | - |
| Earnings Before Tax Margin | -1.50 | -3.76 | -0.38 | 0.03 | 0.16 | 0.04 |
FBEC
AEO
MKR
688112
9930
GOODY