AUD 0.03
(-10.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 61.13 Million | 61.5 Million | 41.59 Million | 35.24 Million | 36.42 Million | 11.77 Million |
Total Current Assets | 2.51 Million | 3.84 Million | 5.43 Million | 7.06 Million | 11.52 Million | 12.97 Thousand |
Cash And Short Term Investments | 2.22 Million | 265.83 Thousand | 1.34 Million | 1.1 Million | 1.5 Million | 62.00 |
Cash and Cash Equivalents | 2.12 Million | 265.83 Thousand | 1.16 Million | 1.01 Million | 1.5 Million | 62.00 |
Short Term Investments | 95.56 Thousand | 186 Thousand | 186 Thousand | 84 Thousand | - | - |
Net Receivables | 14.33 Thousand | 685.66 Thousand | 430.58 Thousand | 693.57 Thousand | 7.65 Million | 12.91 Thousand |
Inventory | 226.45 Thousand | 2.3 Million | 2.88 Million | 4.69 Million | 2 Million | -12.91 Thousand |
Other Current Assets | 106.46 Thousand | 590.42 Thousand | 770.55 Thousand | 4533.00 | 351.12 Thousand | 12.91 Thousand |
Total Non-Current Assets | 58.62 Million | 57.65 Million | 36.15 Million | 28.18 Million | 24.9 Million | 11.76 Million |
Net PPE | 52.44 Million | 16.51 Million | 29.6 Million | 21.37 Million | 18.12 Million | 2.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | 3.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 3.3 Million |
Long-Term Investments | 171.23 Thousand | 5.93 Million | 6.55 Million | 6.8 Million | 171.56 Thousand | 200 Thousand |
Tax Assets | - | - | - | - | - | -3.3 Million |
Other Non Current Assets | 6 Million | 35.2 Million | - | - | 6.6 Million | 9.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.12 Million | 41.56 Million | 28.02 Million | 33.06 Million | 38.87 Million | 24.83 Million |
Total Current Liabilities | 35.89 Million | 33.42 Million | 20.11 Million | 10.52 Million | 33.69 Million | 19.49 Million |
Account Payables | 6.9 Million | 5.84 Million | 4.52 Million | 7.18 Million | 5.73 Million | 1.77 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 28.19 Million | 24.67 Million | 13.17 Million | 75.41 Thousand | 25.83 Million | 17.23 Million |
Deferred Revenue | 449.51 Thousand | 968.64 Thousand | 2.35 Million | - | - | 1.00 |
Other Current Liabilities | 339.15 Thousand | 1.93 Million | 62.18 Thousand | 3.26 Million | 2.12 Million | 487.53 Thousand |
Total Non Current Liabilities | 8.23 Million | 8.14 Million | 7.91 Million | 22.53 Million | 5.18 Million | 5.33 Million |
Long-Term Debt | 189.48 Thousand | 255.17 Thousand | 316.96 Thousand | 16.62 Million | 73.07 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.04 Million | 7.88 Million | 7.59 Million | 5.91 Million | 5.1 Million | 5.33 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 17.01 Million | 19.94 Million | 13.57 Million | 2.18 Million | -2.44 Million | -13.06 Million |
Stock Holders Equity | 17.01 Million | 19.94 Million | 13.57 Million | 2.18 Million | -2.44 Million | -13.06 Million |
Common Stock | 71.39 Million | 57.03 Million | 25.77 Million | 21.51 Million | 5.11 Million | 1.00 |
Retained Earnings | -59.61 Million | -41.37 Million | -15.03 Million | -20.8 Million | -17.91 Million | -13.35 Million |
Accumulated other comprehensive income | 5.22 Million | 4.28 Million | 2.83 Million | 1.47 Million | 10.35 Million | 296.17 Thousand |
Common Stock Equity | 17.01 Million | 19.94 Million | 13.57 Million | 2.18 Million | -2.44 Million | -13.06 Million |
Capital Lease Obligation | 141.19 Thousand | 111.8 Thousand | 383.94 Thousand | 76.11 Thousand | 73.07 Thousand | - |
Total Investments | 171.23 Thousand | 5.93 Million | 186 Thousand | 6.88 Million | 171.56 Thousand | 200 Thousand |
Total Debt | 28.38 Million | 25.03 Million | 13.49 Million | 16.69 Million | 25.9 Million | 17.23 Million |
Net Debt | 26.26 Million | 24.77 Million | 12.33 Million | 15.67 Million | 24.39 Million | 17.23 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 61.13 Million | 61.13 Million | 60.33 Million | 60.33 Million | 41.59 Million | 61.5 Million |
Total Current Assets | 2.51 Million | 2.51 Million | 1.91 Million | 1.91 Million | 5.43 Million | 3.84 Million |
Cash And Short Term Investments | 2.22 Million | 2.12 Million | 551.19 Thousand | 551.19 Thousand | 1.34 Million | 265.83 Thousand |
Cash and Cash Equivalents | 2.12 Million | 2.12 Million | 551.19 Thousand | 551.19 Thousand | 1.16 Million | 265.83 Thousand |
Short Term Investments | 95.56 Thousand | - | - | - | 186 Thousand | 186 Thousand |
Net Receivables | 14.33 Thousand | 3428.00 | 10.94 Thousand | 10.94 Thousand | 430.58 Thousand | 685.66 Thousand |
Inventory | 226.45 Thousand | 226.45 Thousand | 1.04 Million | 1.04 Million | 2.88 Million | 2.3 Million |
Other Current Assets | 106.46 Thousand | 106.46 Thousand | 209.56 Thousand | 307.07 Thousand | 770.55 Thousand | 590.42 Thousand |
Total Non-Current Assets | 58.62 Million | 58.62 Million | 58.42 Million | 58.42 Million | 36.15 Million | 57.65 Million |
Net PPE | 52.44 Million | 52.44 Million | 52.27 Million | 52.27 Million | 29.6 Million | 16.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 171.23 Thousand | 171.23 Thousand | 170.53 Thousand | 170.53 Thousand | 5.93 Million | 5.93 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6 Million | 6 Million | 5.97 Million | 5.97 Million | 615.15 Thousand | 35.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.12 Million | 44.12 Million | 46.97 Million | 46.97 Million | 28.02 Million | 41.56 Million |
Total Current Liabilities | 35.89 Million | 35.89 Million | 38.86 Million | 38.86 Million | 20.11 Million | 33.42 Million |
Account Payables | 6.9 Million | 6.9 Million | 9.36 Million | 9.36 Million | 4.52 Million | 5.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 28.19 Million | 28.19 Million | 27.5 Million | 27.5 Million | 13.17 Million | 24.67 Million |
Deferred Revenue | 449.51 Thousand | 449.51 Thousand | 64.52 Thousand | - | 2.35 Million | 968.64 Thousand |
Other Current Liabilities | 339.15 Thousand | 788.66 Thousand | 1.92 Million | 1.99 Million | 62.18 Thousand | 1.93 Million |
Total Non Current Liabilities | 8.23 Million | 8.23 Million | 8.1 Million | 8.1 Million | 7.91 Million | 8.14 Million |
Long-Term Debt | 189.48 Thousand | 189.48 Thousand | 221.17 Thousand | 249.98 Thousand | 316.96 Thousand | 255.17 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.04 Million | 8.04 Million | 7.88 Million | 7.85 Million | 7.59 Million | 7.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.01 Million | 17.01 Million | 13.36 Million | 13.36 Million | 13.57 Million | 19.94 Million |
Stock Holders Equity | 17.01 Million | 17.01 Million | 13.36 Million | 13.36 Million | 13.57 Million | 19.94 Million |
Common Stock | 71.39 Million | 71.39 Million | 58.17 Million | 58.17 Million | 25.77 Million | 57.03 Million |
Retained Earnings | -59.61 Million | -59.61 Million | -49.94 Million | -49.94 Million | -15.03 Million | -41.37 Million |
Accumulated other comprehensive income | 5.22 Million | 5.22 Million | 5.12 Million | 5.12 Million | 2.83 Million | 4.28 Million |
Common Stock Equity | 17.01 Million | 17.01 Million | 13.36 Million | 13.36 Million | 13.57 Million | 19.94 Million |
Capital Lease Obligation | 141.19 Thousand | 141.19 Thousand | 499.92 Thousand | 499.92 Thousand | 383.94 Thousand | 111.8 Thousand |
Total Investments | 171.23 Thousand | 171.23 Thousand | 170.53 Thousand | 170.53 Thousand | 186 Thousand | 5.93 Million |
Total Debt | 28.38 Million | 28.38 Million | 27.72 Million | 27.75 Million | 13.49 Million | 25.03 Million |
Net Debt | 26.26 Million | 26.26 Million | 27.17 Million | 27.2 Million | 12.33 Million | 24.77 Million |
0045
ULPRF
EFRTF
1010
FBEC
AEO