AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 44.05 Thousand | 44.05 Thousand | 39.23 Thousand | 59.18 Thousand | 59.18 Thousand | - |
Gross Profit | -44.05 Thousand | -44.05 Thousand | -39.23 Thousand | -59.18 Thousand | -59.18 Thousand | - |
Operating Expenses | 1.21 Million | 1.54 Million | 1.39 Million | 1.2 Million | 632.89 Thousand | 1137.62 |
Selling, General and Administrative Expenses | 1.21 Million | 1.54 Million | 1.39 Million | 1.2 Million | 632.89 Thousand | 583.36 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 37.5 Thousand | 62.5 Thousand | -349.36 Thousand |
Cost and Expenses | 1.25 Million | 1.58 Million | 1.43 Million | 1.26 Million | 692.08 Thousand | 1137.62 |
Operating Income | -1.25 Million | -1.58 Million | -1.43 Million | -1.26 Million | -692.08 Thousand | -1137.62 |
Interest Expense | 6344.00 | 7913.00 | 798.00 | 2307.00 | 4616.00 | - |
Income Tax Expense | 18.84 Thousand | -4.00 | -2.00 | 2.00 | 2.00 | -171.3 Thousand |
Earnings before Tax | -1.24 Million | -1.57 Million | -1.43 Million | -1.48 Million | -1.65 Million | -1127.58 |
Net Income | -1.24 Million | -1.57 Million | -1.43 Million | -1.48 Million | -1.65 Million | -1127.58 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | - |
Weighted Average Shares Outstanding | 734.84 Million | 454.54 Million | 369.97 Million | 235.66 Million | 95.08 Million | 64.18 Million |
Weighted Average Shares Outstanding (Diluted) | 734.84 Million | 454.54 Million | 369.97 Million | 235.66 Million | 95.08 Million | 64.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.19 Million | -1.52 Million | -1.39 Million | -1.42 Million | -1.58 Million | -583.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 22.02 Thousand | 22.02 Thousand | 44.05 Thousand | 22.02 Thousand | 22.02 Thousand | 21.84 Thousand |
Gross Profit | -22.02 Thousand | -22.02 Thousand | -44.05 Thousand | -22.02 Thousand | -22.02 Thousand | -21.84 Thousand |
Operating Expenses | 683.14 Thousand | 550.42 | 1.54 Million | 728.88 Thousand | 814.33 Thousand | 560.54 Thousand |
Selling, General and Administrative Expenses | 683.14 Thousand | 528.39 | - | 728.88 Thousand | 814.33 Thousand | 560.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 705.17 Thousand | 550.42 | 1.58 Million | 750.91 Thousand | 836.36 Thousand | 582.38 Thousand |
Operating Income | -705.17 Thousand | -550.42 | -1.58 Million | -750.91 Thousand | -836.36 Thousand | -582.38 Thousand |
Interest Expense | 2969.00 | 3375.00 | 7913.00 | 3769.00 | 4144.00 | 727.00 |
Income Tax Expense | 11.1 Thousand | 3.00 | -4.00 | 3.00 | 3.00 | -2.00 |
Earnings before Tax | -697.03 Thousand | -546.05 | -1.57 Million | -743.44 Thousand | -833.62 Thousand | -582.29 Thousand |
Net Income | -697.03 Thousand | -546.05 | -1.57 Million | -743.44 Thousand | -833.62 Thousand | -582.29 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 906.26 Million | 620.01 Million | 454.54 Million | 505.17 Million | 417.25 Million | 382.24 Million |
Weighted Average Shares Outstanding (Diluted) | 906.26 Million | 620.01 Million | 454.54 Million | 505.17 Million | 417.25 Million | 382.24 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -672.04 Thousand | -528.39 | - | -728.88 Thousand | -814.33 Thousand | -560.54 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MARK
HBT
007310
000025
WLRMF
FBRX