USD 22.24
(-3.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 219.54 Million | 179.54 Million | 158.41 Million | 150.3 Million | 163.91 Million | 159.46 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 219.54 Million | 179.54 Million | 158.41 Million | 150.3 Million | 163.91 Million | 159.46 Million |
Operating Expenses | 225.71 Million | -93.12 Million | -81.85 Million | -100.73 Million | -91.79 Million | -86.8 Million |
Selling, General and Administrative Expenses | 84.81 Million | 65.05 Million | 67.87 Million | 69.58 Million | 68.55 Million | 66.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -158.18 Million | -149.73 Million | -170.31 Million | -160.34 Million | -152.82 Million |
Cost and Expenses | 176.05 Million | -93.12 Million | -81.85 Million | -100.73 Million | -91.79 Million | -86.8 Million |
Operating Income | 88.58 Million | 86.41 Million | 76.56 Million | 49.57 Million | 72.12 Million | 72.65 Million |
Interest Expense | 37.92 Million | 7.18 Million | 5.82 Million | 6.46 Million | 9.93 Million | 7.99 Million |
Income Tax Expense | 22.73 Million | 21.31 Million | 20.29 Million | 12.72 Million | 5.25 Million | 869 Thousand |
Earnings before Tax | 88.58 Million | 81.79 Million | 76.56 Million | 49.57 Million | 72.12 Million | 64.66 Million |
Net Income | 65.84 Million | 56.45 Million | 56.27 Million | 36.84 Million | 66.86 Million | 63.79 Million |
Earnings Per Share Basic | 2.08 | 1.95 | 2.02 | 1.34 | 3.33 | 2.42 |
Earnings Per Share Diluted | 2.07 | 1.95 | 2.02 | 1.34 | 3.33 | 2.42 |
Weighted Average Shares Outstanding | 31.62 Million | 28.85 Million | 27.79 Million | 27.45 Million | 20.09 Million | 26.32 Million |
Weighted Average Shares Outstanding (Diluted) | 31.73 Million | 28.91 Million | 27.79 Million | 27.45 Million | 20.09 Million | 26.32 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.49 | 0.49 | 0.34 | 0.45 | 0.49 |
Profit Margin | 0.30 | 0.31 | 0.36 | 0.25 | 0.41 | 0.40 |
EBITDA | 94.35 Million | 80.1 Million | 80.69 Million | 53.74 Million | 75.75 Million | 69.44 Million |
Earnings Before Tax Margin | 0.40 | 0.48 | 0.48 | 0.33 | 0.44 | 0.46 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 55.96 Million | 72.52 Million | 67.58 Million | 70.61 Million | 264.63 Million | 57.42 Million |
Cost of Revenue | -16.72 Million | -10 Thousand | -23 Thousand | - | -411 Thousand | - |
Gross Profit | 72.68 Million | 72.53 Million | 67.6 Million | 70.61 Million | 265.04 Million | 57.42 Million |
Operating Expenses | 8.85 Million | 8.48 Million | 8.67 Million | 9.15 Million | 40.51 Million | -30.8 Million |
Selling, General and Administrative Expenses | 21.27 Million | 20.78 Million | 21.01 Million | 10.07 Million | - | 23.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.27 Million | -8.48 Million | -8.67 Million | -9.15 Million | -40.51 Million | -53.83 Million |
Cost and Expenses | 48.17 Million | 47.56 Million | 47.03 Million | 45.82 Million | 176.05 Million | -30.8 Million |
Operating Income | 24.51 Million | 26.23 Million | 21.83 Million | -10 Thousand | -36 Thousand | 26.61 Million |
Interest Expense | 16.38 Million | 15.79 Million | 15.27 Million | 2.95 Million | 12.53 Million | 10.76 Million |
Income Tax Expense | 6.33 Million | 6.88 Million | 5.26 Million | 6.34 Million | 22.73 Million | 6.9 Million |
Earnings before Tax | 24.51 Million | 24.95 Million | 20.51 Million | 24.78 Million | 88.58 Million | 26.61 Million |
Net Income | 18.18 Million | 18.07 Million | 15.25 Million | 18.44 Million | 65.84 Million | 19.71 Million |
Earnings Per Share Basic | 0.58 | 0.57 | 0.48 | 0.58 | - | 0.62 |
Earnings Per Share Diluted | 0.57 | 0.57 | 0.48 | 0.58 | - | 0.62 |
Weighted Average Shares Outstanding | 31.55 Million | 31.57 Million | 31.66 Million | 31.7 Million | 31.62 Million | 31.82 Million |
Weighted Average Shares Outstanding (Diluted) | 31.67 Million | 31.66 Million | 31.8 Million | 31.84 Million | 31.73 Million | 31.96 Million |
Gross Margin | 1.30 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.45 | -0.02 | -0.02 | 0.01 | - | 0.48 |
Profit Margin | 0.32 | 0.25 | 0.23 | 0.26 | 0.25 | 0.34 |
EBITDA | 25.22 Million | -1.28 Million | -1.31 Million | 710 Thousand | - | 27.33 Million |
Earnings Before Tax Margin | 0.44 | 0.36 | 0.32 | -0.00 | -0.00 | 0.46 |
007310
GSRI
SKYIND
FBRX
MKG
MARK