AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 36.14 Million | 34.21 Million | 28.19 Million | 19.65 Million | 7.07 Million | 6611.50 |
Total Current Assets | 2.03 Million | 2.92 Million | 3.14 Million | 5.86 Million | 1.73 Million | 1749.77 |
Cash And Short Term Investments | 1.88 Million | 2.82 Million | 2.89 Million | 4.56 Million | 645.7 Thousand | 1693.44 |
Cash and Cash Equivalents | 1.85 Million | 2.79 Million | 2.86 Million | 4.52 Million | 602.8 Thousand | 1650.54 |
Short Term Investments | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand | 42.9 Thousand | 42.9 Thousand | 42.90 |
Net Receivables | 64.21 Thousand | 48.82 Thousand | 191 Thousand | 254.46 Thousand | 12.62 Thousand | 13.53 Thousand |
Inventory | - | - | - | 1.00 | - | -13.53 Thousand |
Other Current Assets | 94.2 Thousand | 51.11 Thousand | 61.82 Thousand | 1.03 Million | 1.07 Million | 56.33 |
Total Non-Current Assets | 34.1 Million | 31.29 Million | 25.05 Million | 13.79 Million | 5.34 Million | 4861.73 |
Net PPE | 34.1 Million | 168.87 Thousand | 212.92 Thousand | 9863.00 | 69.05 Thousand | 4861.73 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 31.12 Million | 24.83 Million | 13.78 Million | 5.27 Million | -4861.73 |
Other Assets | - | - | 1.00 | - | 0.00 | 0.00 |
Total Liabilities | 618.31 Thousand | 1.96 Million | 2.05 Million | 1.87 Million | 495.81 Thousand | 801.10 |
Total Current Liabilities | 518.21 Thousand | 1.81 Million | 1.85 Million | 1.87 Million | 484.21 Thousand | 801.09 |
Account Payables | 99.76 Thousand | 1.43 Million | 1.43 Million | 1.41 Million | 222.7 Thousand | 420.88 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 48.71 Thousand | 44.78 Thousand | 41.28 Thousand | 11.6 Thousand | 61.24 Thousand | - |
Deferred Revenue | 253.64 Thousand | - | - | - | - | - |
Other Current Liabilities | 116.09 Thousand | 338.37 Thousand | 383.27 Thousand | 444.47 Thousand | 200.26 Thousand | 380.21 |
Total Non Current Liabilities | 100.1 Thousand | 148.81 Thousand | 193.59 Thousand | 11.6 Thousand | 11.6 Thousand | - |
Long-Term Debt | - | 148.81 Thousand | 193.59 Thousand | 11.6 Thousand | 11.6 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | -11.6 Thousand | - | 0.00 |
Total Equity | 35.52 Million | 32.25 Million | 26.14 Million | 17.77 Million | 6.58 Million | 5810.41 |
Stock Holders Equity | 35.52 Million | 32.25 Million | 26.14 Million | 17.77 Million | 6.58 Million | 5810.41 |
Common Stock | 42.88 Million | 38.49 Million | 31.73 Million | 22.33 Million | 10.01 Million | 7615.76 |
Retained Earnings | -9.28 Million | -8.04 Million | -6.46 Million | -5.03 Million | -3.54 Million | -1890.62 |
Accumulated other comprehensive income | 1.92 Million | 1.8 Million | 874.63 Thousand | 475.17 Thousand | 111.78 Thousand | 85.27 Thousand |
Common Stock Equity | 35.52 Million | 32.25 Million | 26.14 Million | 17.77 Million | 6.58 Million | 5810.41 |
Capital Lease Obligation | 148.81 Thousand | 148.81 Thousand | 193.59 Thousand | 11.6 Thousand | 11.6 Thousand | - |
Total Investments | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand | 42.9 Thousand | 42.9 Thousand | 42.90 |
Total Debt | 48.71 Thousand | 193.59 Thousand | 234.87 Thousand | 11.6 Thousand | 72.84 Thousand | - |
Net Debt | -1.8 Million | -2.6 Million | -2.62 Million | -4.51 Million | -529.95 Thousand | -1650.54 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 36.14 Million | 33.98 Million | 34.21 Million | 34.21 Million | 30.89 Million | 28.19 Million |
Total Current Assets | 2.03 Million | 919.3 Thousand | 2.92 Million | 2.92 Million | 2.75 Million | 3.14 Million |
Cash And Short Term Investments | 1.88 Million | 827.7 Thousand | 2.82 Million | 2.82 Million | 2.59 Million | 2.89 Million |
Cash and Cash Equivalents | 1.85 Million | 799.1 Thousand | 2.79 Million | 2.79 Million | 2.56 Million | 2.86 Million |
Short Term Investments | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand |
Net Receivables | 64.21 Thousand | 18.86 Thousand | 48.82 Thousand | 48.82 Thousand | 42 Thousand | 191 Thousand |
Inventory | - | -18.86 Thousand | - | - | - | - |
Other Current Assets | 94.2 Thousand | 91.59 Thousand | 51.11 Thousand | 51.11 Thousand | 125.19 Thousand | 61.82 Thousand |
Total Non-Current Assets | 34.1 Million | 33.06 Million | 31.29 Million | 31.29 Million | 28.13 Million | 25.05 Million |
Net PPE | 34.1 Million | 32.96 Million | 168.87 Thousand | 168.87 Thousand | 190.9 Thousand | 212.92 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 101.41 Thousand | 31.12 Million | 31.12 Million | 27.94 Million | 24.83 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 618.31 Thousand | 925.13 Thousand | 1.96 Million | 1.96 Million | 992.41 Thousand | 2.05 Million |
Total Current Liabilities | 518.21 Thousand | 800.26 Thousand | 1.81 Million | 1.81 Million | 820.81 Thousand | 1.85 Million |
Account Payables | 99.76 Thousand | 312.15 Thousand | 1.43 Million | 1.43 Million | 397.29 Thousand | 1.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 48.71 Thousand | 46.72 Thousand | 44.78 Thousand | 44.78 Thousand | 42.98 Thousand | 41.28 Thousand |
Deferred Revenue | 253.64 Thousand | -46.72 Thousand | - | - | - | - |
Other Current Liabilities | 116.09 Thousand | 488.11 Thousand | 338.37 Thousand | 338.37 Thousand | 380.53 Thousand | 383.27 Thousand |
Total Non Current Liabilities | 100.1 Thousand | 124.87 Thousand | 148.81 Thousand | 148.81 Thousand | 171.59 Thousand | 193.59 Thousand |
Long-Term Debt | - | 124.87 Thousand | 148.81 Thousand | 148.81 Thousand | 171.59 Thousand | 193.59 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.52 Million | 33.05 Million | 32.25 Million | 32.25 Million | 29.9 Million | 26.14 Million |
Stock Holders Equity | 35.52 Million | 33.05 Million | 32.25 Million | 32.25 Million | 29.9 Million | 26.14 Million |
Common Stock | 42.88 Million | 39.83 Million | 38.49 Million | 38.49 Million | 36.04 Million | 31.73 Million |
Retained Earnings | -9.28 Million | -8.58 Million | -8.04 Million | -8.04 Million | -7.29 Million | -6.46 Million |
Accumulated other comprehensive income | 1.92 Million | 1.8 Million | 1.8 Million | 1.8 Million | 1.15 Million | 874.63 Thousand |
Common Stock Equity | 35.52 Million | 33.05 Million | 32.25 Million | 32.25 Million | 29.9 Million | 26.14 Million |
Capital Lease Obligation | 148.81 Thousand | 171.59 Thousand | 148.81 Thousand | 148.81 Thousand | 171.59 Thousand | 193.59 Thousand |
Total Investments | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand | 28.6 Thousand |
Total Debt | 48.71 Thousand | 124.87 Thousand | 193.59 Thousand | 193.59 Thousand | 214.58 Thousand | 234.87 Thousand |
Net Debt | -1.8 Million | -674.23 Thousand | -2.6 Million | -2.6 Million | -2.34 Million | -2.62 Million |
MARK
HBT
007310
000025
WLRMF
FBRX