Lendlease Group (LLC.AX)
AUD 6.18
(-4.78%)
AUD 6.18
(-4.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.39 Billion | 8.97 Billion | 9.17 Billion | 11.93 Billion | 15.04 Billion | 16.55 Billion |
| Cost of Revenue | 9.78 Billion | 8.29 Billion | 8.61 Billion | 11.56 Billion | 13.92 Billion | 15.03 Billion |
| Gross Profit | 612 Million | 682 Million | 561 Million | 378 Million | 1.11 Billion | 1.52 Billion |
| Operating Expenses | 612 Million | 719 Million | 694 Million | 956 Million | 244 Million | 388 Million |
| Selling, General and Administrative Expenses | 411 Million | 538 Million | 624 Million | 2.44 Billion | 2.36 Billion | 2.79 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -612 Million | -719 Million | -694 Million | -956 Million | -729 Million | -898 Million |
| Cost and Expenses | 10.39 Billion | 9.01 Billion | 9.31 Billion | 12.51 Billion | 14.17 Billion | 15.42 Billion |
| Operating Income | 46 Million | -37 Million | -133 Million | -578 Million | 276 Million | 632 Million |
| Interest Expense | 203 Million | 150 Million | 164 Million | 198 Million | 167 Million | 124 Million |
| Income Tax Expense | -6 Million | -51 Million | 68 Million | -194 Million | 198 Million | 272 Million |
| Earnings before Tax | -266 Million | -358 Million | 174 Million | -523 Million | 755 Million | 1.06 Billion |
| Net Income | -232 Million | -99 Million | 222 Million | -310 Million | 467 Million | 792.8 Million |
| Earnings Per Share Basic | -0.34 | -0.14 | 0.33 | -0.52 | 0.95 | 1.36 |
| Earnings Per Share Diluted | -0.34 | -0.14 | 0.33 | -0.52 | 0.95 | 1.36 |
| Weighted Average Shares Outstanding | 683 Million | 683 Million | 683 Million | 584 Million | 578.7 Million | 561 Million |
| Weighted Average Shares Outstanding (Diluted) | 683 Million | 683 Million | 683 Million | 599 Million | 584 Million | 583 Million |
| Gross Margin | 0.06 | 0.08 | 0.06 | 0.03 | 0.07 | 0.09 |
| EBIT Margin | 0.01 | 0.01 | 0.01 | -0.03 | 0.03 | 0.04 |
| Profit Margin | -0.02 | -0.01 | 0.02 | -0.03 | 0.03 | 0.05 |
| EBITDA | 87 Million | 119 Million | -196 Million | 398 Million | 398 Million | 935.5 Million |
| Earnings Before Tax Margin | 0.00 | -0.00 | -0.01 | -0.05 | 0.02 | 0.04 |
| Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.93 Billion | 5.21 Billion | 10.39 Billion | 5.18 Billion | 8.97 Billion | 4.74 Billion |
| Cost of Revenue | 4.56 Billion | 4.9 Billion | 9.78 Billion | 4.88 Billion | 8.29 Billion | 4.36 Billion |
| Gross Profit | 370 Million | 316 Million | 612 Million | 296 Million | 682 Million | 386 Million |
| Operating Expenses | 243 Million | 333 Million | 612 Million | 279 Million | 719 Million | 375 Million |
| Selling, General and Administrative Expenses | 151 Million | 238 Million | - | 173 Million | - | 287 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -243 Million | -333 Million | -612 Million | -279 Million | -719 Million | -375 Million |
| Cost and Expenses | 4.8 Billion | 5.23 Billion | 10.39 Billion | 5.16 Billion | 9.01 Billion | 4.73 Billion |
| Operating Income | 127 Million | -17 Million | 46 Million | 17 Million | -37 Million | 11 Million |
| Interest Expense | 154 Million | 115 Million | 203 Million | 88 Million | 150 Million | 70 Million |
| Income Tax Expense | -37 Million | -25 Million | -6 Million | 19 Million | -51 Million | 55 Million |
| Earnings before Tax | -121 Million | -95 Million | -266 Million | -171 Million | -358 Million | 137 Million |
| Net Income | -136 Million | -91 Million | -232 Million | -141 Million | -99 Million | 165 Million |
| Earnings Per Share Basic | -0.20 | -0.13 | - | -0.21 | - | 0.24 |
| Earnings Per Share Diluted | -0.20 | -0.13 | - | -0.21 | - | 0.24 |
| Weighted Average Shares Outstanding | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million | 682.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million | 683 Million |
| Gross Margin | 0.08 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 |
| EBIT Margin | 0.04 | 0.01 | - | 0.02 | - | 0.02 |
| Profit Margin | -0.03 | -0.02 | -0.02 | -0.03 | -0.01 | 0.03 |
| EBITDA | 188 Million | 53 Million | - | 90 Million | - | 87 Million |
| Earnings Before Tax Margin | 0.03 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 |
WAS
0RS2
0QR1
VM
THACKER
MG