CAD 60.58
(-2.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 42.79 Billion | 37.84 Billion | 36.24 Billion | 32.64 Billion | 39.43 Billion | 40.82 Billion |
Cost of Revenue | 37.18 Billion | 33.18 Billion | 31.09 Billion | 28.2 Billion | 34.02 Billion | 35.05 Billion |
Gross Profit | 5.61 Billion | 4.65 Billion | 5.14 Billion | 4.44 Billion | 5.4 Billion | 5.77 Billion |
Operating Expenses | 2.91 Billion | 3.07 Billion | 3.22 Billion | 2.95 Billion | 3.04 Billion | 2.94 Billion |
Selling, General and Administrative Expenses | 2.05 Billion | 1.66 Billion | 1.71 Billion | 1.58 Billion | 1.69 Billion | 1.66 Billion |
Research and Development Expenses | 862 Million | 649 Million | 634 Million | 830 Million | 640 Million | 588 Million |
Other Expenses | - | 1.41 Billion | 1.51 Billion | 1.36 Billion | 1.34 Billion | 1.27 Billion |
Cost and Expenses | 40.09 Billion | 36.26 Billion | 34.32 Billion | 31.16 Billion | 37.06 Billion | 37.99 Billion |
Operating Income | 2.7 Billion | 1.7 Billion | 1.94 Billion | 1.69 Billion | 2.56 Billion | 3.12 Billion |
Interest Expense | 242 Million | 126 Million | 122 Million | 105 Million | 104 Million | 113 Million |
Income Tax Expense | 320 Million | 237 Million | 395 Million | 329 Million | 591 Million | 619 Million |
Earnings before Tax | 1.6 Billion | 878 Million | 1.94 Billion | 1 Billion | 2.22 Billion | 2.95 Billion |
Net Income | 1.21 Billion | 592 Million | 1.51 Billion | 757 Million | 1.76 Billion | 2.29 Billion |
Earnings Per Share Basic | 4.23 | 2.04 | 5.04 | 2.52 | 5.61 | 6.65 |
Earnings Per Share Diluted | 4.23 | 2.03 | 5.00 | 2.52 | 5.59 | 6.61 |
Weighted Average Shares Outstanding | 286.76 Million | 290.4 Million | 300.6 Million | 299.7 Million | 314.7 Million | 345.4 Million |
Weighted Average Shares Outstanding (Diluted) | 286.6 Million | 291.2 Million | 302.8 Million | 300.4 Million | 315.8 Million | 347.5 Million |
Gross Margin | 0.13 | 0.12 | 0.14 | 0.14 | 0.14 | 0.14 |
EBIT Margin | 0.09 | 0.08 | 0.10 | 0.09 | 0.10 | 0.11 |
Profit Margin | 0.03 | 0.02 | 0.04 | 0.02 | 0.04 | 0.06 |
EBITDA | 3.78 Billion | 3.16 Billion | 3.58 Billion | 2.47 Billion | 3.67 Billion | 4.34 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.95 Billion | 10.97 Billion | 42.79 Billion | 10.45 Billion | 10.68 Billion | 10.98 Billion |
Cost of Revenue | 9.49 Billion | 9.64 Billion | 37.18 Billion | 8.96 Billion | 9.26 Billion | 9.54 Billion |
Gross Profit | 1.46 Billion | 1.32 Billion | 5.61 Billion | 1.49 Billion | 1.42 Billion | 1.43 Billion |
Operating Expenses | 924 Million | 921 Million | 3.57 Billion | 969 Million | 881 Million | 871 Million |
Selling, General and Administrative Expenses | 523 Million | 516 Million | - | 566 Million | 491 Million | 505 Million |
Research and Development Expenses | - | - | - | 862 Million | - | - |
Other Expenses | 401 Million | - | - | - | -16 Million | -23 Million |
Cost and Expenses | 10.41 Billion | 10.56 Billion | 40.75 Billion | 9.93 Billion | 10.14 Billion | 10.41 Billion |
Operating Income | 540 Million | 457 Million | 2.23 Billion | 613 Million | 567 Million | 580 Million |
Interest Expense | 54 Million | 51 Million | 242 Million | 139 Million | 49 Million | 34 Million |
Income Tax Expense | 99 Million | 8 Million | 320 Million | 12 Million | 121 Million | 129 Million |
Earnings before Tax | 427 Million | 34 Million | 1.6 Billion | 310 Million | 538 Million | 483 Million |
Net Income | 313 Million | 9 Million | 1.21 Billion | 271 Million | 394 Million | 339 Million |
Earnings Per Share Basic | 1.09 | 0.03 | - | 0.95 | 1.37 | 1.18 |
Earnings Per Share Diluted | 1.09 | 0.03 | - | 0.94 | 1.37 | 1.18 |
Weighted Average Shares Outstanding | 287.3 Million | 286.9 Million | 286.2 Million | 286.4 Million | 286.3 Million | 286.2 Million |
Weighted Average Shares Outstanding (Diluted) | 287.3 Million | 287.1 Million | 286.6 Million | 286.6 Million | 286.8 Million | 286.3 Million |
Gross Margin | 0.13 | 0.12 | 0.13 | 0.14 | 0.13 | 0.13 |
EBIT Margin | 0.09 | 0.08 | - | 0.12 | 0.09 | 0.09 |
Profit Margin | 0.03 | 0.00 | 0.03 | 0.03 | 0.04 | 0.03 |
EBITDA | 950 Million | 890 Million | - | 1.24 Billion | 957 Million | 946 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 |
LLC
WAS
0RS2
SCVPF
VM
THACKER