AUD 0.04
(-2.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.26 Million | 13.84 Million | 15.4 Million | 14.39 Million | 5.04 Million | 5.28 Million |
Total Current Assets | 6.53 Million | 5.41 Million | 6.36 Million | 9.18 Million | 4.62 Million | 5.11 Million |
Cash And Short Term Investments | 4.18 Million | 2.01 Million | 3.09 Million | 6.53 Million | 2.33 Million | 2.91 Million |
Cash and Cash Equivalents | 4.18 Million | 2.01 Million | 3.09 Million | 6.53 Million | 2.33 Million | 2.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.11 Million | 3.1 Million | 2.95 Million | 2.44 Million | 2.2 Million | 2.14 Million |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | 237.91 Thousand | 296.44 Thousand | 311.23 Thousand | 207.74 Thousand | 77.45 Thousand | 48.88 Thousand |
Total Non-Current Assets | 7.73 Million | 8.42 Million | 9.03 Million | 5.2 Million | 423.02 Thousand | 176.88 Thousand |
Net PPE | 270.18 Thousand | 247.21 Thousand | 153.74 Thousand | 281.05 Thousand | 423.02 Thousand | 176.88 Thousand |
Good Will And Intangible Assets | 7.46 Million | 11.47 Million | 17.77 Million | 9.85 Million | 9.85 Million | - |
Good Will | 3.3 Million | 3.3 Million | 8.88 Million | 4.92 Million | 4.92 Million | - |
Intangible Assets | 4.15 Million | 8.17 Million | 8.88 Million | 4.92 Million | 4.92 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -3.3 Million | -8.88 Million | -4.92 Million | -9.85 Million | -176.88 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 6.84 Million | 6.75 Million | 6.47 Million | 4.37 Million | 2.45 Million | 1.87 Million |
Total Current Liabilities | 6.73 Million | 6.72 Million | 6.4 Million | 4.19 Million | 2.21 Million | 1.87 Million |
Account Payables | 116.4 Thousand | 154.93 Thousand | 150.92 Thousand | 203.55 Thousand | 84.44 Thousand | 79.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 115.01 Thousand | 89.95 Thousand | 94.7 Thousand | 134.85 Thousand | 132.4 Thousand | -1.32 Million |
Deferred Revenue | 5.05 Million | 5.01 Million | 4.53 Million | 2.89 Million | 1.49 Million | 1.32 Million |
Other Current Liabilities | 1.44 Million | 1.46 Million | 1.62 Million | 967.3 Thousand | 503.84 Thousand | 1.79 Million |
Total Non Current Liabilities | 118.49 Thousand | 24.05 Thousand | 68.73 Thousand | 179.07 Thousand | 240.86 Thousand | - |
Long-Term Debt | 79.36 Thousand | - | - | 85.98 Thousand | 205.84 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.13 Thousand | 24.05 Thousand | 68.73 Thousand | 93.09 Thousand | 35.02 Thousand | - |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 7.41 Million | 7.08 Million | 8.92 Million | 10.01 Million | 2.59 Million | 3.41 Million |
Stock Holders Equity | 7.41 Million | 7.08 Million | 8.92 Million | 10.01 Million | 2.59 Million | 3.41 Million |
Common Stock | 17.48 Million | 17.48 Million | 17.48 Million | 16.14 Million | 8.31 Million | 8.31 Million |
Retained Earnings | -11.49 Million | -11.77 Million | -9.57 Million | -6.52 Million | -6.27 Million | -5.59 Million |
Accumulated other comprehensive income | 1.42 Million | 1.37 Million | 1.01 Million | 393.09 Thousand | 556.21 Thousand | 695.22 Thousand |
Common Stock Equity | 7.41 Million | 7.08 Million | 8.92 Million | 10.01 Million | 2.59 Million | 3.41 Million |
Capital Lease Obligation | 79.36 Thousand | 89.95 Thousand | 94.7 Thousand | 85.98 Thousand | 205.84 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 194.37 Thousand | 89.95 Thousand | 94.7 Thousand | 220.83 Thousand | 338.24 Thousand | - |
Net Debt | -3.99 Million | -1.92 Million | -3 Million | -6.31 Million | -1.99 Million | -2.91 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.26 Million | 14.26 Million | 14.01 Million | 13.84 Million | 13.84 Million | 13.04 Million |
Total Current Assets | 6.53 Million | 6.53 Million | 5.83 Million | 5.41 Million | 5.41 Million | 4.26 Million |
Cash And Short Term Investments | 4.18 Million | 4.18 Million | 2.65 Million | 2.01 Million | 2.01 Million | 2.79 Million |
Cash and Cash Equivalents | 4.18 Million | 4.18 Million | 2.65 Million | 2.01 Million | 2.01 Million | 2.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.11 Million | 2.11 Million | 2.91 Million | 3.1 Million | 3.1 Million | 1.17 Million |
Inventory | - | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 237.91 Thousand | 237.91 Thousand | 268.62 Thousand | 296.44 Thousand | 296.44 Thousand | 303.29 Thousand |
Total Non-Current Assets | 7.73 Million | 7.73 Million | 8.17 Million | 8.42 Million | 8.42 Million | 8.77 Million |
Net PPE | 270.18 Thousand | 270.18 Thousand | 363.62 Thousand | 247.21 Thousand | 247.21 Thousand | 253.66 Thousand |
Good Will And Intangible Assets | 7.46 Million | 3.3 Million | 7.81 Million | 11.47 Million | 11.47 Million | 8.52 Million |
Good Will | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million |
Intangible Assets | 4.15 Million | - | 4.51 Million | 8.17 Million | 8.17 Million | 5.22 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 4.15 Million | -1.00 | -3.3 Million | -3.3 Million | -8.77 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 6.84 Million | 6.84 Million | 6.8 Million | 6.75 Million | 6.75 Million | 5.16 Million |
Total Current Liabilities | 6.73 Million | 6.73 Million | 6.64 Million | 6.72 Million | 6.72 Million | 5.07 Million |
Account Payables | 750.26 Thousand | 116.4 Thousand | 754.75 Thousand | 154.93 Thousand | 911.38 Thousand | 705.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 115.01 Thousand | 115.01 Thousand | 114.86 Thousand | 89.95 Thousand | 89.95 Thousand | 134.87 Thousand |
Deferred Revenue | 5.05 Million | 5.05 Million | 5.03 Million | 5.01 Million | 5.01 Million | 3.47 Million |
Other Current Liabilities | 808.51 Thousand | 1.44 Million | 732.13 Thousand | 1.46 Million | 708.37 Thousand | 762.77 Thousand |
Total Non Current Liabilities | 118.49 Thousand | 118.49 Thousand | 166.39 Thousand | 24.05 Thousand | 24.05 Thousand | 87.35 Thousand |
Long-Term Debt | 79.36 Thousand | - | 139.25 Thousand | - | - | 22.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.13 Thousand | 118.49 Thousand | 27.14 Thousand | 24.05 Thousand | 24.05 Thousand | 64.57 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 7.41 Million | 7.41 Million | 7.2 Million | 7.08 Million | 7.08 Million | 7.88 Million |
Stock Holders Equity | 7.41 Million | 7.41 Million | 7.2 Million | 7.08 Million | 7.08 Million | 7.88 Million |
Common Stock | 17.48 Million | 17.48 Million | 17.48 Million | 17.48 Million | 17.48 Million | 17.48 Million |
Retained Earnings | -11.49 Million | -11.49 Million | -11.66 Million | -11.77 Million | -11.77 Million | -10.91 Million |
Accumulated other comprehensive income | 1.42 Million | 1.42 Million | 1.38 Million | 1.37 Million | 1.37 Million | 1.31 Million |
Common Stock Equity | 7.41 Million | 7.41 Million | 7.2 Million | 7.08 Million | 7.08 Million | 7.88 Million |
Capital Lease Obligation | 79.36 Thousand | 79.36 Thousand | 139.25 Thousand | 89.95 Thousand | 89.95 Thousand | 22.78 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 194.37 Thousand | 194.37 Thousand | 254.12 Thousand | 89.95 Thousand | 89.95 Thousand | 157.66 Thousand |
Net Debt | -3.99 Million | -3.99 Million | -2.4 Million | -1.92 Million | -1.92 Million | -2.63 Million |
SAM
ZER
301199
8160
3539
GAGAN