CAD 0.12
(-4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 51.97 Million | 50.9 Million | 52.04 Million | 46.47 Million | 54.41 Million | 57 Million |
Total Current Assets | 9.88 Million | 11.8 Million | 12.89 Million | 8.48 Million | 6.3 Million | 7.51 Million |
Cash And Short Term Investments | 5.66 Million | 7.08 Million | 9.31 Million | 5.17 Million | 2.1 Million | 2.54 Million |
Cash and Cash Equivalents | 5.33 Million | 2.68 Million | 8.81 Million | 4.39 Million | 2.1 Million | 2.54 Million |
Short Term Investments | 329 Thousand | 4.39 Million | 492 Thousand | 779 Thousand | - | 1.01 Million |
Net Receivables | 216 Thousand | 1.97 Million | 1.58 Million | 1.17 Million | 2.25 Million | 3.09 Million |
Inventory | 1.49 Million | 2.38 Million | 1.53 Million | 1.78 Million | 1.66 Million | 1.48 Million |
Other Current Assets | 2.15 Million | 366 Thousand | 472 Thousand | 367 Thousand | 282 Thousand | 379 Thousand |
Total Non-Current Assets | 42.08 Million | 39.09 Million | 39.14 Million | 37.98 Million | 48.11 Million | 49.49 Million |
Net PPE | 38.06 Million | 30.6 Million | 35.79 Million | 34.47 Million | 43.12 Million | 43.12 Million |
Good Will And Intangible Assets | - | - | - | -165 Thousand | -165 Thousand | -165 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 165 Thousand | 165 Thousand | 165 Thousand |
Tax Assets | 4.01 Million | 2.81 Million | 3.34 Million | 3.34 Million | 4.82 Million | 6.19 Million |
Other Non Current Assets | 1.00 | 5.68 Million | - | 165 Thousand | 165 Thousand | 165 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.37 Million | 12.13 Million | 11.98 Million | 10.19 Million | 17.1 Million | 17.96 Million |
Total Current Liabilities | 4.18 Million | 3.34 Million | 3.76 Million | 2.66 Million | 6.25 Million | 4.9 Million |
Account Payables | 3.42 Million | 2.69 Million | 3.12 Million | 2.21 Million | 2.44 Million | 3.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 442 Thousand | 216 Thousand | 636 Thousand | 447 Thousand | 3.81 Million | 1.5 Million |
Deferred Revenue | 24 Thousand | - | -279.00 | -192 Thousand | -331.99 Thousand | -102 Thousand |
Other Current Liabilities | 297 Thousand | 429 Thousand | 279.00 | 192 Thousand | 331.99 Thousand | 102 Thousand |
Total Non Current Liabilities | 7.18 Million | 8.78 Million | 8.22 Million | 7.53 Million | 10.85 Million | 13.06 Million |
Long-Term Debt | - | 168 Thousand | 262 Thousand | 500 Thousand | 1.08 Million | 3.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | -6.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.87 Million | 2.92 Million | 2.35 Million | 1.95 Million | 1.01 Million | 8.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.6 Million | 38.77 Million | 40.05 Million | 36.28 Million | 37.3 Million | 39.03 Million |
Stock Holders Equity | 40.6 Million | 38.77 Million | 40.05 Million | 36.28 Million | 37.3 Million | 39.03 Million |
Common Stock | 53.28 Million | 51.87 Million | 50.72 Million | 50.72 Million | 50.72 Million | 50.72 Million |
Retained Earnings | -27.82 Million | -29.46 Million | -24.2 Million | -26.61 Million | -29.5 Million | -25.87 Million |
Accumulated other comprehensive income | 15.14 Million | 16.35 Million | 13.53 Million | 12.16 Million | 16.08 Million | 14.18 Million |
Common Stock Equity | 40.6 Million | 38.77 Million | 40.05 Million | 36.28 Million | 37.3 Million | 39.03 Million |
Capital Lease Obligation | 758 Thousand | 168 Thousand | 898 Thousand | 947 Thousand | 1.7 Million | - |
Total Investments | 329 Thousand | 4.39 Million | 492 Thousand | 779 Thousand | 165 Thousand | 1.17 Million |
Total Debt | 758 Thousand | 384 Thousand | 898 Thousand | 947 Thousand | 4.89 Million | 4.58 Million |
Net Debt | -4.57 Million | -2.3 Million | -7.92 Million | -3.44 Million | 2.79 Million | 2.03 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 53.36 Million | 51.97 Million | 51.97 Million | 48.16 Million | 48.06 Million | 48.03 Million |
Total Current Assets | 11.28 Million | 9.88 Million | 9.88 Million | 8.22 Million | 8.82 Million | 9.84 Million |
Cash And Short Term Investments | 5.86 Million | 5.66 Million | 5.66 Million | 3.9 Million | 5.07 Million | 6.12 Million |
Cash and Cash Equivalents | 5.57 Million | 4.09 Million | 5.33 Million | 2.65 Million | 4.71 Million | 5.69 Million |
Short Term Investments | 290 Thousand | 1.56 Million | 329 Thousand | 1.24 Million | 368 Thousand | 426 Thousand |
Net Receivables | 460 Thousand | 2.37 Million | 216 Thousand | 2.27 Million | 2 Million | 1.86 Million |
Inventory | 1.99 Million | 1.49 Million | 1.49 Million | 1.66 Million | 1.41 Million | 1.53 Million |
Other Current Assets | 2.53 Million | 364 Thousand | 2.15 Million | 392 Thousand | 321 Thousand | 316 Thousand |
Total Non-Current Assets | 42.07 Million | 42.08 Million | 42.08 Million | 39.94 Million | 39.23 Million | 38.19 Million |
Net PPE | 38.05 Million | 30.53 Million | 38.06 Million | 29.81 Million | 30.3 Million | 29.5 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.01 Million | 4.01 Million | 4.01 Million | 2.81 Million | 2.81 Million | 2.81 Million |
Other Non Current Assets | 1.00 | 7.53 Million | 1.00 | 7.31 Million | 6.11 Million | 5.87 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 11.73 Million | 11.37 Million | 11.37 Million | 12.51 Million | 12.45 Million | 12.35 Million |
Total Current Liabilities | 4.18 Million | 4.18 Million | 4.18 Million | 3.55 Million | 3.04 Million | 3.62 Million |
Account Payables | 3.57 Million | 3.44 Million | 3.42 Million | 2.89 Million | 2.41 Million | 2.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 391 Thousand | 442 Thousand | 442 Thousand | 446 Thousand | 354 Thousand | 386 Thousand |
Deferred Revenue | - | - | 24 Thousand | - | 1.00 | - |
Other Current Liabilities | 219 Thousand | 297 Thousand | 321 Thousand | 207 Thousand | 279.99 Thousand | 354 Thousand |
Total Non Current Liabilities | 7.54 Million | 7.18 Million | 7.18 Million | 8.96 Million | 9.4 Million | 8.73 Million |
Long-Term Debt | - | - | - | 411 Thousand | 266 Thousand | 295 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.9 Million | 3.87 Million | 3.87 Million | 3.03 Million | 3.08 Million | 2.87 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 41.63 Million | 40.6 Million | 40.6 Million | 35.65 Million | 35.61 Million | 35.67 Million |
Stock Holders Equity | 41.63 Million | 40.6 Million | 40.6 Million | 35.65 Million | 35.61 Million | 35.67 Million |
Common Stock | 53.78 Million | 53.28 Million | 53.28 Million | 53.28 Million | 51.87 Million | 51.87 Million |
Retained Earnings | -27.43 Million | -27.82 Million | -27.82 Million | -32.35 Million | -32.19 Million | -31.16 Million |
Accumulated other comprehensive income | 15.27 Million | 15.14 Million | 15.14 Million | 14.71 Million | 15.92 Million | 14.97 Million |
Common Stock Equity | 41.63 Million | 40.6 Million | 40.6 Million | 35.65 Million | 35.61 Million | 35.67 Million |
Capital Lease Obligation | 636 Thousand | 316 Thousand | 758 Thousand | 411 Thousand | 266 Thousand | 295 Thousand |
Total Investments | 290 Thousand | 1.56 Million | 329 Thousand | 1.24 Million | 368 Thousand | 426 Thousand |
Total Debt | 391 Thousand | 758 Thousand | 758 Thousand | 857 Thousand | 620 Thousand | 681 Thousand |
Net Debt | -5.18 Million | -3.33 Million | -4.57 Million | -1.79 Million | -4.09 Million | -5.01 Million |
ZER
301199
LNC
3539
GAGAN
KNO