AUD 0.04
(-2.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.63 Million | 9.94 Million | 8.91 Million | 4.59 Million | 3.13 Million | 3.56 Million |
Cost of Revenue | 8.54 Million | 10.32 Million | 9.73 Million | 4.3 Million | 3.61 Million | 3.21 Million |
Gross Profit | 1.08 Million | -377.87 Thousand | -813.59 Thousand | 284.74 Thousand | -481.76 Thousand | 343.49 Thousand |
Operating Expenses | 1.93 Million | 2.63 Million | 2.25 Million | 945.47 Thousand | 1.17 Million | 1.11 Million |
Selling, General and Administrative Expenses | 1.86 Million | 2.13 Million | 2.03 Million | 884.51 Thousand | 1.02 Million | 1.01 Million |
Research and Development Expenses | 73.15 Thousand | 499.5 Thousand | 228.19 Thousand | 60.95 Thousand | 154.02 Thousand | 57.47 Thousand |
Other Expenses | - | 866.72 Thousand | 48.05 Thousand | 132.29 Thousand | 769.93 Thousand | 651.24 Thousand |
Cost and Expenses | 10.48 Million | 12.96 Million | 11.99 Million | 5.25 Million | 4.79 Million | 4.33 Million |
Operating Income | -1.02 Million | -3.01 Million | -3.07 Million | -660.73 Thousand | -1.65 Million | -771.91 Thousand |
Interest Expense | 4568.00 | 4135.00 | 9600.00 | 15.39 Thousand | 19.11 Thousand | - |
Income Tax Expense | -975.78 Thousand | -814.72 Thousand | -524.03 Thousand | -619.09 Thousand | -649.31 Thousand | -583.23 Thousand |
Earnings before Tax | -780.59 Thousand | -3.01 Million | -3.57 Million | -1.16 Million | -1.55 Million | -771.91 Thousand |
Net Income | 195.18 Thousand | -2.19 Million | -3.05 Million | -543.83 Thousand | -908.39 Thousand | -771.91 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 216.13 Million | 216.13 Million | 214.04 Million | 168.99 Million | 146.5 Million | 138.13 Million |
Weighted Average Shares Outstanding (Diluted) | 216.13 Million | 216.13 Million | 214.04 Million | 168.99 Million | 146.5 Million | 138.13 Million |
Gross Margin | 0.11 | -0.04 | -0.09 | 0.06 | -0.15 | 0.10 |
EBIT Margin | 0.02 | -0.21 | -0.24 | -0.10 | -0.47 | -0.20 |
Profit Margin | 0.02 | -0.22 | -0.34 | -0.12 | -0.29 | -0.22 |
EBITDA | 152.68 Thousand | -1.24 Million | -2.09 Million | -340.07 Thousand | -810.36 Thousand | -1.3 Million |
Earnings Before Tax Margin | -0.11 | -0.30 | -0.34 | -0.14 | -0.53 | -0.22 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.63 Million | 4.73 Million | 4.89 Million | 9.94 Million | 4.89 Million | 5.05 Million |
Cost of Revenue | 8.54 Million | 4.25 Million | 4.29 Million | 10.32 Million | 5.12 Million | 5.19 Million |
Gross Profit | 1.08 Million | 484.01 Thousand | 601.6 Thousand | -377.87 Thousand | -232.65 Thousand | -145.21 Thousand |
Operating Expenses | 1.93 Million | 1.04 Million | 894.55 Thousand | 2.63 Million | 1.21 Million | 1.42 Million |
Selling, General and Administrative Expenses | - | 1.02 Million | 836.53 Thousand | - | 990.06 Thousand | 1.14 Million |
Research and Development Expenses | - | 15.14 Thousand | 58.01 Thousand | - | 224.41 Thousand | 275.08 Thousand |
Other Expenses | - | - | - | 866.72 Thousand | - | - |
Cost and Expenses | 10.48 Million | 5.29 Million | 5.18 Million | 12.96 Million | 6.34 Million | 6.62 Million |
Operating Income | -851.96 Thousand | -559.01 Thousand | -292.95 Thousand | -3.01 Million | -1.44 Million | -1.56 Million |
Interest Expense | 4568.00 | 2938.00 | 1630.00 | 4135.00 | 2247.00 | 1888.00 |
Income Tax Expense | -975.78 Thousand | -5842.00 | 56.34 Thousand | -814.72 Thousand | 8845.00 | 34.57 Thousand |
Earnings before Tax | -780.59 Thousand | 157.12 Thousand | 88.56 Thousand | -3.01 Million | -842.83 Thousand | -1.3 Million |
Net Income | 195.18 Thousand | 162.96 Thousand | 32.21 Thousand | -2.19 Million | -851.67 Thousand | -1.34 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 216.13 Million | 216.13 Million | 216.13 Million | 216.13 Million | 216.13 Million | 216.13 Million |
Weighted Average Shares Outstanding (Diluted) | 216.13 Million | 216.13 Million | 227.35 Million | 216.13 Million | 216.13 Million | 216.13 Million |
Gross Margin | 0.11 | 0.10 | 0.12 | -0.04 | -0.05 | -0.03 |
EBIT Margin | - | -0.02 | 0.04 | - | -0.21 | -0.22 |
Profit Margin | 0.02 | 0.03 | 0.01 | -0.22 | -0.17 | -0.27 |
EBITDA | - | -107.62 Thousand | 184.37 Thousand | - | -1 Million | -1.13 Million |
Earnings Before Tax Margin | -0.09 | -0.12 | -0.06 | -0.30 | -0.30 | -0.31 |
SAM
ZER
301199
8160
3539
GAGAN