Kuniko Limited (KNI.AX)
AUD 0.18
(-10.0%)
AUD 0.18
(-10.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 193.59 Thousand | 28 Thousand | 227.00 | - | - | - |
| Cost of Revenue | - | 14.64 Thousand | - | - | - | - |
| Gross Profit | 193.59 Thousand | 13.35 Thousand | 227.00 | - | - | - |
| Operating Expenses | 4.64 Million | 2.56 Million | 1.67 Million | 16.51 Thousand | 879.00 | 2469.00 |
| Selling, General and Administrative Expenses | 4.64 Million | 998.82 Thousand | 1.67 Million | 16.51 Thousand | 879.00 | 2469.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -188.89 Thousand | - | - | - | - |
| Cost and Expenses | 4.64 Million | 2.56 Million | 1.67 Million | 16.51 Thousand | 879.00 | 2469.00 |
| Operating Income | -4.45 Million | -2.72 Million | -1.67 Million | -16.51 Thousand | -880.00 | -2470.00 |
| Interest Expense | 16.00 | 31.00 | 1277.00 | - | - | - |
| Income Tax Expense | - | -188.86 Thousand | -606.09 Thousand | -185.24 Thousand | -161.14 Thousand | - |
| Earnings before Tax | -5.13 Million | -2.72 Million | -2.03 Million | -202.5 Thousand | -112.96 Thousand | -2024.00 |
| Net Income | -5.13 Million | -2.72 Million | -2.03 Million | -202.5 Thousand | -112.96 Thousand | -2024.00 |
| Earnings Per Share Basic | -0.07 | -0.04 | -0.04 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.07 | -0.04 | -0.04 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 75.31 Million | 62.02 Million | 56.48 Million | 53.18 Million | 53.18 Million | 53.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.33 Million | 62.02 Million | 56.48 Million | 53.18 Million | 53.18 Million | 53.18 Million |
| Gross Margin | 1.00 | 0.48 | 1.00 | - | - | - |
| EBIT Margin | -23.07 | -95.69 | -7380.84 | - | - | - |
| Profit Margin | -26.53 | -97.41 | -8984.52 | - | - | - |
| EBITDA | -4.46 Million | -2.71 Million | -1.67 Million | -16.51 Thousand | -112.96 Thousand | -2470.00 |
| Earnings Before Tax Margin | -23.00 | -97.40 | -7380.84 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 96.8 Thousand | 193.59 Thousand | 96.8 Thousand | - |
| Cost of Revenue | 9616.00 | - | 9684.00 | 17.59 Thousand | - | 7913.00 |
| Gross Profit | -9616.00 | - | 87.11 Thousand | 176 Thousand | 96.8 Thousand | -7913.00 |
| Operating Expenses | 542.67 Thousand | 542.67 Thousand | 971.06 Thousand | 4.76 Million | 971.06 Thousand | 2.94 Million |
| Selling, General and Administrative Expenses | 542.67 Thousand | 542.67 Thousand | 921.4 Thousand | - | 921.4 Thousand | 2.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 542.67 Thousand | 542.67 Thousand | 971.06 Thousand | 4.78 Million | 971.06 Thousand | 2.95 Million |
| Operating Income | -542.67 Thousand | -542.67 Thousand | -821.68 Thousand | -4.78 Million | -821.68 Thousand | -2.95 Million |
| Interest Expense | - | - | - | 16.00 | - | 16.00 |
| Income Tax Expense | 62.08 Thousand | -44.67 Thousand | -4.00 | 3.00 | -515.00 | -3.00 |
| Earnings before Tax | -579.97 Thousand | -579.97 Thousand | -874.26 Thousand | -5.13 Million | -874.26 Thousand | -3.38 Million |
| Net Income | -579.97 Thousand | -579.97 Thousand | -873.75 Thousand | -5.13 Million | -873.75 Thousand | -3.38 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.05 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.05 |
| Weighted Average Shares Outstanding | 86.57 Million | 86.57 Million | 83.99 Million | 75.33 Million | 83.99 Million | 66.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.65 Million | 86.65 Million | 84.1 Million | 75.33 Million | 84.1 Million | 66.55 Million |
| Gross Margin | - | - | 0.90 | 0.91 | 1.00 | - |
| EBIT Margin | - | - | -8.18 | - | -8.18 | - |
| Profit Margin | - | - | -9.03 | -26.53 | -9.03 | - |
| EBITDA | -582.53 Thousand | -582.53 Thousand | -792.27 Thousand | - | -792.27 Thousand | -2.94 Million |
| Earnings Before Tax Margin | - | - | -8.49 | -24.70 | -8.49 | - |
CPER
FYIRF
6571
OMGGF
GRNG
9861