AUD 0.18
(-10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.85 Million | 12.51 Million | 7.73 Million | 304.03 Thousand | 329.27 Thousand | 105.27 Thousand |
Total Current Assets | 7.8 Million | 7.71 Million | 6.31 Million | 3222.00 | 3452.00 | 4538.00 |
Cash And Short Term Investments | 6.74 Million | 6.64 Million | 5.76 Million | 1729.00 | 1703.00 | 3529.00 |
Cash and Cash Equivalents | 6.74 Million | 6.64 Million | 5.76 Million | 1729.00 | 1703.00 | 3529.00 |
Short Term Investments | - | 58.18 Thousand | - | - | - | - |
Net Receivables | 117.08 Thousand | 183.52 Thousand | 35.4 Thousand | 1493.00 | 1749.00 | 1009.00 |
Inventory | - | 828.13 Thousand | - | -1493.00 | - | - |
Other Current Assets | 946.11 Thousand | 58.18 Thousand | 506.65 Thousand | 1493.00 | - | - |
Total Non-Current Assets | 9.04 Million | 4.8 Million | 1.42 Million | 300.81 Thousand | 325.81 Thousand | 100.73 Thousand |
Net PPE | 8.95 Million | 4.8 Million | 1.42 Million | 300.81 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 90.34 Thousand | - | -1.00 | - | 325.81 Thousand | 100.73 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 624.09 Thousand | 449.77 Thousand | 1.05 Million | 621.43 Thousand | 444.15 Thousand | 107.19 Thousand |
Total Current Liabilities | 610.36 Thousand | 412.81 Thousand | 1.05 Million | 668.00 | - | 10.97 Thousand |
Account Payables | 264.1 Thousand | 167.51 Thousand | 292.78 Thousand | 668.00 | - | 10.97 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.86 Thousand | 20.48 Thousand | 594.2 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 304.39 Thousand | 224.81 Thousand | 165.11 Thousand | - | - | - |
Total Non Current Liabilities | 13.72 Thousand | 36.95 Thousand | 294.2 Thousand | 620.76 Thousand | 444.15 Thousand | 96.22 Thousand |
Long-Term Debt | 13.73 Thousand | 36.95 Thousand | 294.2 Thousand | 620.76 Thousand | 444.15 Thousand | 96.22 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | -294.2 Thousand | -620.76 Thousand | - | - |
Other Liabilities | 1.00 | - | -294.2 Thousand | - | - | - |
Total Equity | 16.22 Million | 12.06 Million | 6.68 Million | -317.39 Thousand | -114.88 Thousand | -1924.00 |
Stock Holders Equity | 16.22 Million | 12.06 Million | 6.68 Million | -317.39 Thousand | -114.88 Thousand | -1924.00 |
Common Stock | 26.42 Million | 17.37 Million | 9.21 Million | 100.00 | 100.00 | 100.00 |
Retained Earnings | -10.85 Million | -5.72 Million | -2.99 Million | -317.49 Thousand | -114.98 Thousand | -2024.00 |
Accumulated other comprehensive income | 658.05 Thousand | 410.45 Thousand | 470.58 Thousand | - | - | - |
Common Stock Equity | 16.22 Million | 12.06 Million | 6.68 Million | -317.39 Thousand | -114.88 Thousand | -1924.00 |
Capital Lease Obligation | 13.73 Thousand | 57.43 Thousand | - | - | - | - |
Total Investments | - | 58.18 Thousand | - | - | - | - |
Total Debt | 55.59 Thousand | 57.43 Thousand | 594.2 Thousand | 620.76 Thousand | 444.15 Thousand | 96.22 Thousand |
Net Debt | -6.68 Million | -6.58 Million | -5.17 Million | 619.03 Thousand | 442.45 Thousand | 92.69 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.92 Million | 15.92 Million | 16.85 Million | 16.85 Million | 16.85 Million | 10.3 Million |
Total Current Assets | 4.44 Million | 4.44 Million | 7.8 Million | 7.8 Million | 7.8 Million | 2.64 Million |
Cash And Short Term Investments | 3.69 Million | 3.69 Million | 6.74 Million | 6.74 Million | 6.74 Million | 1.6 Million |
Cash and Cash Equivalents | 3.69 Million | 3.69 Million | 6.74 Million | 6.74 Million | 6.74 Million | 1.6 Million |
Short Term Investments | - | - | - | - | - | 21.01 Thousand |
Net Receivables | 316.5 Thousand | - | 117.08 Thousand | 117.08 Thousand | - | 67.3 Thousand |
Inventory | 423.37 Thousand | - | - | - | - | - |
Other Current Assets | 326.1 Thousand | 326.1 Thousand | 946.11 Thousand | 946.11 Thousand | 1.06 Million | 971.2 Thousand |
Total Non-Current Assets | 11.48 Million | 11.48 Million | 9.04 Million | 9.04 Million | 9.04 Million | 7.66 Million |
Net PPE | 11.42 Million | 11.42 Million | 8.95 Million | 8.95 Million | 8.95 Million | 117.43 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 50.94 Thousand | 50.94 Thousand | 90.34 Thousand | 90.34 Thousand | 90.34 Thousand | 7.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.01 Million | 1.01 Million | 624.09 Thousand | 624.09 Thousand | 624.09 Thousand | 630.72 Thousand |
Total Current Liabilities | 1.01 Million | 1.01 Million | 610.36 Thousand | 610.36 Thousand | 610.36 Thousand | 606.48 Thousand |
Account Payables | 791.16 Thousand | 791.16 Thousand | 264.1 Thousand | 264.1 Thousand | 264.1 Thousand | 401.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 41.86 Thousand | 41.86 Thousand | - | 49.51 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 219.49 Thousand | 219.49 Thousand | 304.39 Thousand | 304.39 Thousand | 346.26 Thousand | 155.08 Thousand |
Total Non Current Liabilities | 1967.00 | 1967.00 | 13.72 Thousand | 13.72 Thousand | 13.73 Thousand | 24.23 Thousand |
Long-Term Debt | - | - | 13.73 Thousand | 13.73 Thousand | 13.73 Thousand | 24.23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 14.9 Million | 14.9 Million | 16.22 Million | 16.22 Million | 16.22 Million | 9.67 Million |
Stock Holders Equity | 14.9 Million | 14.9 Million | 16.22 Million | 16.22 Million | 16.22 Million | 9.67 Million |
Common Stock | 26.42 Million | 26.42 Million | 26.42 Million | 26.42 Million | 26.42 Million | 17.77 Million |
Retained Earnings | -12.01 Million | -12.01 Million | -10.85 Million | -10.85 Million | -10.85 Million | -9.11 Million |
Accumulated other comprehensive income | 500.36 Thousand | 500.36 Thousand | 658.05 Thousand | 658.05 Thousand | 658.05 Thousand | 1.01 Million |
Common Stock Equity | 14.9 Million | 14.9 Million | 16.22 Million | 16.22 Million | 16.22 Million | 9.67 Million |
Capital Lease Obligation | 1967.00 | 1967.00 | 13.73 Thousand | 13.73 Thousand | 13.73 Thousand | 24.23 Thousand |
Total Investments | - | - | - | - | - | 21.01 Thousand |
Total Debt | - | - | 55.59 Thousand | 55.59 Thousand | 13.73 Thousand | 73.75 Thousand |
Net Debt | -3.69 Million | -3.69 Million | -6.68 Million | -6.68 Million | -6.72 Million | -1.53 Million |
CPER
FYIRF
6571
OMGGF
GRNG
9861