AUD 0.04
(-4.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.74 Million | 774.26 Thousand | 619.01 Thousand | 406.68 Thousand | 40.25 Thousand | 908.15 Thousand |
Cost of Revenue | 4.41 Million | 531.53 Thousand | 368.96 Thousand | 3.68 Million | 2.78 Million | 41.56 Thousand |
Gross Profit | 334.63 Thousand | 242.72 Thousand | 250.04 Thousand | -3.27 Million | -2.74 Million | 866.58 Thousand |
Operating Expenses | 7.3 Million | 7.58 Million | 8.55 Million | 6.13 Million | 1.01 Million | 3.83 Million |
Selling, General and Administrative Expenses | 2.25 Million | 6.72 Million | 4.65 Million | 4.21 Million | 441.09 Thousand | - |
Research and Development Expenses | 635.89 Thousand | 854.69 Thousand | 1.76 Million | 547.46 Thousand | 569.68 Thousand | - |
Other Expenses | - | 2.47 Million | 1.02 Million | 713.2 Thousand | - | - |
Cost and Expenses | 7.3 Million | 8.11 Million | 8.55 Million | 6.13 Million | 3.79 Million | 3.88 Million |
Operating Income | -2.55 Million | -7.33 Million | -6.9 Million | -5 Million | -3.75 Million | -3.88 Million |
Interest Expense | 261.33 Thousand | 192.42 Thousand | 39.39 Thousand | 53.63 Thousand | 86.59 Thousand | 15.01 Thousand |
Income Tax Expense | - | -2.00 | 1.06 Million | 766.83 Thousand | -3.00 | 2.00 |
Earnings before Tax | -3.2 Million | -5.03 Million | -6.94 Million | -5.06 Million | -2.61 Million | -2.98 Million |
Net Income | -3.2 Million | -5.03 Million | -6.94 Million | -5.06 Million | -2.61 Million | -2.98 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.05 | -0.07 | -0.04 | - |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.05 | -0.07 | -0.04 | - |
Weighted Average Shares Outstanding | 347.97 Million | 203.46 Million | 132.33 Million | 76.59 Million | 61.48 Million | 188.38 Million |
Weighted Average Shares Outstanding (Diluted) | 347.97 Million | 203.46 Million | 132.41 Million | 76.59 Million | 61.48 Million | 188.38 Million |
Gross Margin | 0.07 | 0.31 | 0.40 | -8.05 | -68.22 | 0.95 |
EBIT Margin | -0.54 | -8.79 | -10.56 | -11.78 | -88.17 | - |
Profit Margin | -0.67 | -6.51 | -11.22 | -12.45 | -65.05 | -3.29 |
EBITDA | -2.54 Million | -4.31 Million | -6.54 Million | -4.79 Million | -2.32 Million | - |
Earnings Before Tax Margin | -0.54 | -9.48 | -11.16 | -12.32 | -93.33 | -4.27 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 671.3 Thousand | 1.12 Million | 1.16 Million | 451.69 Thousand | 1.2 Million | 774.26 Thousand |
Cost of Revenue | 247.07 Thousand | - | 1.07 Million | 3.07 Million | 1.12 Million | 531.53 Thousand |
Gross Profit | 424.23 Thousand | 1.12 Million | 89.56 Thousand | -2.62 Million | 77.75 Thousand | 242.72 Thousand |
Operating Expenses | 3.58 Million | 7.3 Million | 1.04 Million | 806.01 Thousand | 811.96 Thousand | 7.58 Million |
Selling, General and Administrative Expenses | 3.13 Million | - | 820.07 Thousand | 618.55 Thousand | 309.27 Thousand | - |
Research and Development Expenses | 448.42 Thousand | - | 224.21 Thousand | 187.46 Thousand | 93.73 Thousand | - |
Other Expenses | - | - | - | - | - | 2.47 Million |
Cost and Expenses | 3.82 Million | 7.7 Million | 2.12 Million | 3.88 Million | 1.94 Million | 8.11 Million |
Operating Income | -3.15 Million | -6.58 Million | -954.72 Thousand | -3.43 Million | -734.21 Thousand | -7.33 Million |
Interest Expense | 171.87 Thousand | 261.33 Thousand | - | 89.46 Thousand | - | 192.42 Thousand |
Income Tax Expense | 5.00 | -2.00 | 208.57 Thousand | 3.00 | - | -2.00 |
Earnings before Tax | -1.66 Million | -3.2 Million | -831.22 Thousand | -1.54 Million | -771.14 Thousand | -5.03 Million |
Net Income | -1.66 Million | -3.2 Million | -831.22 Thousand | -1.54 Million | -771.14 Thousand | -5.03 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 347.97 Million | 348.34 Million | 475.8 Million | 220.32 Million | 220.32 Million | 203.46 Million |
Weighted Average Shares Outstanding (Diluted) | 347.97 Million | 348.34 Million | 475.63 Million | 220.32 Million | 220.32 Million | 203.46 Million |
Gross Margin | 0.63 | 1.00 | 0.08 | -5.81 | 0.06 | 0.31 |
EBIT Margin | -4.33 | - | -0.53 | -7.25 | -0.54 | - |
Profit Margin | -2.48 | -2.85 | -0.71 | -3.41 | -0.64 | -6.51 |
EBITDA | -2.9 Million | - | -622.61 Thousand | -3.27 Million | -657.36 Thousand | - |
Earnings Before Tax Margin | -4.70 | -5.87 | -0.82 | -7.59 | -0.61 | -9.48 |
HMD
IS3
ROST
ASG
300399
002653