AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.72 Million | 3.12 Million | 4.55 Million | 9.48 Million | 2.08 Million | 1.39 Million |
Total Current Assets | 2.88 Million | 2.3 Million | 3.24 Million | 9.21 Million | 1.59 Million | 1.24 Million |
Cash And Short Term Investments | 584.01 Thousand | 1.97 Million | 2.93 Million | 8.95 Million | 428.02 Thousand | 266.34 Thousand |
Cash and Cash Equivalents | 584.01 Thousand | 1.97 Million | 2.93 Million | 8.95 Million | 428.02 Thousand | 266.34 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 440.35 Thousand | 151.57 Thousand | 302.76 Thousand | 264.63 Thousand | 1.17 Million | 982.12 Thousand |
Inventory | 81.3 Thousand | - | 1.00 | -75.05 Thousand | 1.00 | - |
Other Current Assets | 1.78 Million | 175.16 Thousand | 174.93 Thousand | 75.05 Thousand | 197.87 Thousand | - |
Total Non-Current Assets | 841.33 Thousand | 823.43 Thousand | 1.3 Million | 268.45 Thousand | 483.7 Thousand | 149.63 Thousand |
Net PPE | 450.17 Thousand | 111.85 Thousand | 120.48 Thousand | 234.95 Thousand | 372.97 Thousand | 66.14 Thousand |
Good Will And Intangible Assets | 391.15 Thousand | 711.58 Thousand | 1.18 Million | 33.49 Thousand | 58.49 Thousand | 83.49 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 391.15 Thousand | 711.58 Thousand | 1.18 Million | 33.49 Thousand | 58.49 Thousand | 83.49 Thousand |
Long-Term Investments | - | - | - | - | 52.24 Thousand | - |
Tax Assets | - | - | - | - | 431.46 Thousand | - |
Other Non Current Assets | - | -823.44 Thousand | - | -268.45 Thousand | -431.46 Thousand | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 5.2 Million | 3.17 Million | 3.37 Million | 1.56 Million | 1.69 Million | 1.03 Million |
Total Current Liabilities | 4.83 Million | 3.08 Million | 3.37 Million | 1.56 Million | 1.56 Million | 1.03 Million |
Account Payables | 865.26 Thousand | 368.96 Thousand | 201.38 Thousand | 231.35 Thousand | 464.86 Thousand | 302.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.82 Million | 1.69 Million | 2.15 Million | 709.33 Thousand | 1.02 Million | 648.2 Thousand |
Deferred Revenue | 430.26 Thousand | 297.4 Thousand | 250 Thousand | -12 Thousand | - | - |
Other Current Liabilities | 716.61 Thousand | 719.25 Thousand | 765.61 Thousand | 635.88 Thousand | 73.11 Thousand | 86.92 Thousand |
Total Non Current Liabilities | 367.66 Thousand | 95.56 Thousand | - | - | 130.99 Thousand | - |
Long-Term Debt | - | - | - | - | 130.99 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 367.66 Thousand | 95.56 Thousand | - | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | -1.47 Million | -46.86 Thousand | 1.17 Million | 7.92 Million | 386.85 Thousand | 360.1 Thousand |
Stock Holders Equity | -1.47 Million | -46.86 Thousand | 1.17 Million | 7.92 Million | 386.85 Thousand | 360.1 Thousand |
Common Stock | 24.02 Million | 22.25 Million | 18.26 Million | 18.3 Million | 6.88 Million | 4.27 Million |
Retained Earnings | -25.82 Million | -23.92 Million | -19 Million | -12.06 Million | -7.1 Million | -4.48 Million |
Accumulated other comprehensive income | 324.77 Thousand | 1.61 Million | 1.91 Million | 1.68 Million | 602.38 Thousand | 572.29 Thousand |
Common Stock Equity | -1.47 Million | -46.86 Thousand | 1.17 Million | 7.92 Million | 386.85 Thousand | 360.1 Thousand |
Capital Lease Obligation | 375.79 Thousand | - | - | 124.99 Thousand | 130.99 Thousand | - |
Total Investments | - | - | - | - | 52.24 Thousand | - |
Total Debt | 2.82 Million | 1.69 Million | 2.15 Million | 709.33 Thousand | 1.15 Million | 648.2 Thousand |
Net Debt | 2.23 Million | -284.14 Thousand | -779.17 Thousand | -8.24 Million | 729.34 Thousand | 381.85 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.72 Million | 3.72 Million | 3.72 Million | 1.82 Million | 1.82 Million | 3.12 Million |
Total Current Assets | 2.88 Million | 2.88 Million | 2.88 Million | 1.14 Million | 1.14 Million | 3.15 Million |
Cash And Short Term Investments | 584.01 Thousand | 584.01 Thousand | 584.01 Thousand | 854.11 Thousand | 854.11 Thousand | 2.93 Million |
Cash and Cash Equivalents | 584.01 Thousand | 584.01 Thousand | 584.01 Thousand | 854.11 Thousand | 854.11 Thousand | 2.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 440.35 Thousand | 2.19 Million | 440.35 Thousand | 185.86 Thousand | 185.86 Thousand | 218.41 Thousand |
Inventory | 81.3 Thousand | - | 81.3 Thousand | - | - | -175.16 Thousand |
Other Current Assets | 1.78 Million | 108.52 Thousand | 1.78 Million | 101.88 Thousand | 101.88 Thousand | 175.16 Thousand |
Total Non-Current Assets | 841.33 Thousand | 841.32 Thousand | 841.33 Thousand | 681.54 Thousand | 681.54 Thousand | 1.3 Million |
Net PPE | 450.17 Thousand | 450.17 Thousand | 450.17 Thousand | 101.43 Thousand | 101.43 Thousand | 120.48 Thousand |
Good Will And Intangible Assets | 391.15 Thousand | - | 391.15 Thousand | 580.1 Thousand | 580.1 Thousand | 1.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 391.15 Thousand | - | 391.15 Thousand | 580.1 Thousand | 580.1 Thousand | 1.18 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 391.15 Thousand | - | - | - | -1.3 Million |
Other Assets | - | 1.00 | - | - | - | -1.33 Million |
Total Liabilities | 5.2 Million | 5.2 Million | 5.2 Million | 1.61 Million | 1.5 Million | 2.36 Million |
Total Current Liabilities | 4.83 Million | 4.83 Million | 4.83 Million | 1.5 Million | 1.5 Million | 2.36 Million |
Account Payables | 865.26 Thousand | 1.04 Million | 865.26 Thousand | 598.8 Thousand | 598.8 Thousand | 201.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.82 Million | 1.21 Million | 2.82 Million | 22.65 Thousand | 22.65 Thousand | 2.15 Million |
Deferred Revenue | 430.26 Thousand | 430.26 Thousand | 536.18 Thousand | 297.36 Thousand | - | 297.4 Thousand |
Other Current Liabilities | 716.61 Thousand | 2.14 Million | 1.14 Million | 584.12 Thousand | 881.49 Thousand | -297.4 Thousand |
Total Non Current Liabilities | 367.66 Thousand | 367.66 Thousand | 367.66 Thousand | 114.63 Thousand | - | 95.56 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 367.66 Thousand | 367.66 Thousand | 367.66 Thousand | 114.63 Thousand | - | 95.56 Thousand |
Other Liabilities | - | - | - | - | - | -95.56 Thousand |
Total Equity | -1.47 Million | -1.47 Million | -1.47 Million | 205.81 Thousand | 205.81 Thousand | 1.17 Million |
Stock Holders Equity | -1.47 Million | -1.47 Million | -1.47 Million | 205.81 Thousand | 205.81 Thousand | 1.17 Million |
Common Stock | 24.02 Million | 24.02 Million | 24.02 Million | 24.05 Million | 24.05 Million | 18.26 Million |
Retained Earnings | -25.82 Million | -25.82 Million | -25.82 Million | -24.4 Million | -24.4 Million | -19 Million |
Accumulated other comprehensive income | 324.77 Thousand | 324.77 Thousand | 324.77 Thousand | 561.45 Thousand | 561.45 Thousand | 1.91 Million |
Common Stock Equity | -1.47 Million | -1.47 Million | -1.47 Million | 205.81 Thousand | 205.81 Thousand | 1.17 Million |
Capital Lease Obligation | 375.79 Thousand | 286.11 Thousand | 375.79 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.82 Million | 1.49 Million | 2.82 Million | 22.65 Thousand | 22.65 Thousand | 2.15 Million |
Net Debt | 2.23 Million | 915.19 Thousand | 2.23 Million | -831.46 Thousand | -831.46 Thousand | -779.17 Thousand |
HMD
IS3
ROST
ASG
300399
002653