AUD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.95 Million | 6.12 Million | 6.31 Million | 4.13 Million | 5.12 Million | 5.52 Million |
Total Current Assets | 1.92 Million | 4.48 Million | 5.34 Million | 2.86 Million | 3.35 Million | 4.31 Million |
Cash And Short Term Investments | 1.06 Million | 3.85 Million | 4.89 Million | 2.46 Million | 2.91 Million | 4.03 Million |
Cash and Cash Equivalents | 1.06 Million | 3.85 Million | 4.89 Million | 2.46 Million | 2.91 Million | 4.03 Million |
Short Term Investments | 43.17 Thousand | 32.93 Thousand | 34.86 Thousand | 50.92 Thousand | 52.05 Thousand | - |
Net Receivables | 371.35 Thousand | 252.5 Thousand | 79.04 Thousand | 174.86 Thousand | 298.09 Thousand | 177.19 Thousand |
Inventory | 361.61 Thousand | 252.73 Thousand | 121.71 Thousand | 89.77 Thousand | 82.63 Thousand | 105.31 Thousand |
Other Current Assets | 132.43 Thousand | 123.44 Thousand | 254.03 Thousand | 128.07 Thousand | 64.1 Thousand | 55.59 Thousand |
Total Non-Current Assets | 1.02 Million | 1.64 Million | 961.88 Thousand | 1.27 Million | 1.77 Million | 1.2 Million |
Net PPE | 76.4 Thousand | 111.2 Thousand | 39.87 Thousand | 28.5 Thousand | 127.23 Thousand | 15.52 Thousand |
Good Will And Intangible Assets | 648.42 Thousand | 1.53 Million | 922.01 Thousand | 1.25 Million | 1.64 Million | 1.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 648.42 Thousand | 1.53 Million | 922.01 Thousand | 1.25 Million | 1.64 Million | 1.19 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 301.85 Thousand | 1.00 | - | - | 1.00 | - |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 1.5 Million | 1.16 Million | 5.7 Million | 1.54 Million | 1.72 Million | 1.18 Million |
Total Current Liabilities | 1.5 Million | 1.16 Million | 5.7 Million | 668.57 Thousand | 767.21 Thousand | 500.39 Thousand |
Account Payables | 363.55 Thousand | 315.11 Thousand | 380.71 Thousand | 257.99 Thousand | 123.26 Thousand | 470.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 260.65 Thousand | 262.7 Thousand | 4.7 Million | 7530.62 | 95.03 Thousand | 29.87 Thousand |
Deferred Revenue | 439.19 Thousand | 1.00 | 2.00 | 0.38 | 1.00 | -29.87 Thousand |
Other Current Liabilities | 442.53 Thousand | 587.34 Thousand | 620.15 Thousand | 403.04 Thousand | 548.92 Thousand | 29.87 Thousand |
Total Non Current Liabilities | 520.08 Thousand | 504.88 Thousand | 549.21 Thousand | 881.4 Thousand | 962.71 Thousand | 684.58 Thousand |
Long-Term Debt | - | - | - | 240.83 Thousand | 239.65 Thousand | 157.22 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 520.08 Thousand | 504.88 Thousand | 549.21 Thousand | 640.57 Thousand | 723.06 Thousand | 527.36 Thousand |
Other Liabilities | -520.08 Thousand | -504.88 Thousand | -549.21 Thousand | - | 1.00 | - |
Total Equity | 683.95 Thousand | 4.21 Million | -145.77 Thousand | 2.58 Million | 3.39 Million | 4.34 Million |
Stock Holders Equity | 683.95 Thousand | 4.21 Million | -145.77 Thousand | 2.58 Million | 3.39 Million | 4.34 Million |
Common Stock | 35.33 Million | 32.67 Million | 22.66 Million | 17.33 Million | 15.27 Million | 9.82 Million |
Retained Earnings | -42.12 Million | -35.74 Million | -26.62 Million | -17.68 Million | -14.63 Million | -7.16 Million |
Accumulated other comprehensive income | 7.47 Million | 7.28 Million | 3.81 Million | 2.94 Million | 2.75 Million | 1.67 Million |
Common Stock Equity | 683.95 Thousand | 4.21 Million | -145.77 Thousand | 2.58 Million | 3.39 Million | 4.34 Million |
Capital Lease Obligation | 31.51 Thousand | - | - | 5811.00 | 8266.59 | - |
Total Investments | 43.17 Thousand | 32.93 Thousand | 34.86 Thousand | 50.92 Thousand | 52.05 Thousand | - |
Total Debt | 260.65 Thousand | 262.7 Thousand | 4.7 Million | 248.36 Thousand | 342.95 Thousand | 187.09 Thousand |
Net Debt | -799.34 Thousand | -3.59 Million | -193.81 Thousand | -2.21 Million | -2.56 Million | -3.84 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.95 Million | 2.01 Million | 3.64 Million | 6.12 Million | 6.12 Million | 4.64 Million |
Total Current Assets | 1.92 Million | 1.31 Million | 2.22 Million | 4.48 Million | 4.48 Million | 3.1 Million |
Cash And Short Term Investments | 1.06 Million | 723.29 Thousand | 1.23 Million | 3.85 Million | 3.85 Million | 2.69 Million |
Cash and Cash Equivalents | 1.06 Million | 723.29 Thousand | 1.23 Million | 3.85 Million | 3.85 Million | 2.69 Million |
Short Term Investments | 43.17 Thousand | 43.17 Thousand | - | 32.93 Thousand | - | - |
Net Receivables | 371.35 Thousand | 343.76 Thousand | 414.31 Thousand | 252.5 Thousand | 252.5 Thousand | 23.81 Thousand |
Inventory | 361.61 Thousand | 246.74 Thousand | 342.75 Thousand | 252.73 Thousand | 252.73 Thousand | 123.34 Thousand |
Other Current Assets | 132.43 Thousand | 252.63 Thousand | 230.75 Thousand | 123.44 Thousand | 123.44 Thousand | 260.96 Thousand |
Total Non-Current Assets | 1.02 Million | 700.56 Thousand | 1.41 Million | 1.64 Million | 1.64 Million | 1.54 Million |
Net PPE | 76.4 Thousand | 52.13 Thousand | 148.48 Thousand | 111.2 Thousand | 111.2 Thousand | 74.15 Thousand |
Good Will And Intangible Assets | 648.42 Thousand | 648.42 Thousand | 1.26 Million | 1.53 Million | 1.53 Million | 1.47 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 648.42 Thousand | 648.42 Thousand | 1.26 Million | 1.53 Million | 1.53 Million | 1.47 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 301.85 Thousand | - | -751.00 | 1.00 | 1.00 | -5923.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.5 Million | 1.54 Million | 1.74 Million | 1.16 Million | 1.16 Million | 1.05 Million |
Total Current Liabilities | 1.5 Million | 1.02 Million | 1.74 Million | 1.16 Million | 1.16 Million | 1.05 Million |
Account Payables | 363.55 Thousand | 248.07 Thousand | 664.61 Thousand | 826.8 Thousand | 315.11 Thousand | 766.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 260.65 Thousand | 209.37 Thousand | 258.08 Thousand | 262.7 Thousand | 262.7 Thousand | 254.91 Thousand |
Deferred Revenue | 439.19 Thousand | 2.00 | 781.33 Thousand | 1.00 | 1.00 | 1.00 |
Other Current Liabilities | 442.53 Thousand | 570.12 Thousand | 39.8 Thousand | 75.64 Thousand | 587.34 Thousand | 29.52 Thousand |
Total Non Current Liabilities | 520.08 Thousand | 520.08 Thousand | 768.67 Thousand | 504.88 Thousand | 504.88 Thousand | 749.63 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 520.08 Thousand | 520.08 Thousand | 768.67 Thousand | 504.88 Thousand | 504.88 Thousand | 749.63 Thousand |
Other Liabilities | -520.08 Thousand | - | -768.67 Thousand | -504.88 Thousand | -504.88 Thousand | -749.63 Thousand |
Total Equity | 683.95 Thousand | 466.69 Thousand | 1.13 Million | 4.21 Million | 4.21 Million | 2.84 Million |
Stock Holders Equity | 683.95 Thousand | 466.69 Thousand | 1.13 Million | 4.21 Million | 4.21 Million | 2.84 Million |
Common Stock | 35.33 Million | 24.11 Million | 33.26 Million | 32.67 Million | 32.67 Million | 28.58 Million |
Retained Earnings | -42.12 Million | -28.74 Million | -39.67 Million | -35.74 Million | -35.74 Million | -32.61 Million |
Accumulated other comprehensive income | 7.47 Million | 5.09 Million | 7.54 Million | 7.28 Million | 7.28 Million | 6.87 Million |
Common Stock Equity | 683.95 Thousand | 466.69 Thousand | 1.13 Million | 4.21 Million | 4.21 Million | 2.84 Million |
Capital Lease Obligation | 31.51 Thousand | 31.51 Thousand | - | - | - | - |
Total Investments | 43.17 Thousand | 43.17 Thousand | - | 32.93 Thousand | - | - |
Total Debt | 260.65 Thousand | 209.37 Thousand | 258.08 Thousand | 262.7 Thousand | 262.7 Thousand | 254.91 Thousand |
Net Debt | -799.34 Thousand | -513.92 Thousand | -980.11 Thousand | -3.59 Million | -3.59 Million | -2.43 Million |
IS3
ROST
300135
300399
002653
HIQ