Jiangxi Tianli Technology, INC. (300399.SZ)
CNY 30.89
(5.97%)
CNY 30.89
(5.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 444.35 Million | 450.1 Million | 508.39 Million | 486.6 Million | 565.29 Million | 346.64 Million |
| Cost of Revenue | 424.14 Million | 417.75 Million | 472.69 Million | 449.85 Million | 487.95 Million | 273.19 Million |
| Gross Profit | 20.21 Million | 32.34 Million | 35.7 Million | 36.75 Million | 77.34 Million | 73.44 Million |
| Operating Expenses | -24.7 Million | 37.75 Million | 42.57 Million | 52.24 Million | 56.38 Million | 64.71 Million |
| Selling, General and Administrative Expenses | 5.37 Million | 4.95 Million | 6.06 Million | 8.61 Million | 7.09 Million | 12.35 Million |
| Research and Development Expenses | 9.77 Million | 9.51 Million | 12.49 Million | 14.84 Million | 16.73 Million | 19 Million |
| Other Expenses | -39.85 Million | 23.28 Million | 24.01 Million | 28.78 Million | 32.55 Million | 33.36 Million |
| Cost and Expenses | 399.43 Million | 455.51 Million | 515.27 Million | 502.09 Million | 544.34 Million | 337.91 Million |
| Operating Income | 44.91 Million | 20.08 Million | -8.36 Million | -15.49 Million | 13.21 Million | 26.37 Million |
| Interest Expense | 1.16 Million | 77.4 Thousand | 196.86 Thousand | 44.52 Thousand | 53.03 Thousand | 1.4 Million |
| Income Tax Expense | 7.17 Million | 3.15 Million | 1.06 Million | 4.6 Million | 2.79 Million | 5.76 Million |
| Earnings before Tax | 44.97 Million | 20.06 Million | 7.44 Million | 29.62 Million | 23.82 Million | 32.09 Million |
| Net Income | 38.36 Million | 16.88 Million | 6.76 Million | 26.93 Million | 18.79 Million | 25.1 Million |
| Earnings Per Share Basic | 0.19 | 0.09 | 0.03 | 0.14 | 0.10 | 0.13 |
| Earnings Per Share Diluted | 0.19 | 0.09 | 0.03 | 0.14 | 0.10 | 0.13 |
| Weighted Average Shares Outstanding | 201.9 Million | 197.6 Million | 197.6 Million | 197.6 Million | 197.6 Million | 193.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.9 Million | 197.6 Million | 197.6 Million | 197.6 Million | 197.6 Million | 193.1 Million |
| Gross Margin | 0.05 | 0.07 | 0.07 | 0.08 | 0.14 | 0.21 |
| EBIT Margin | 0.10 | 0.06 | 0.00 | -0.00 | 0.04 | 0.11 |
| Profit Margin | 0.09 | 0.04 | 0.01 | 0.06 | 0.03 | 0.07 |
| EBITDA | 45.11 Million | 28.6 Million | 17.62 Million | -8.28 Million | 27.77 Million | 39.3 Million |
| Earnings Before Tax Margin | 0.10 | 0.04 | -0.02 | -0.03 | 0.02 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 138.84 Million | 137.27 Million | 102 Million | 444.35 Million | 95.54 Million | 134.41 Million |
| Cost of Revenue | 133.89 Million | 133.39 Million | 100.06 Million | 424.14 Million | 87.89 Million | 131.78 Million |
| Gross Profit | 4.95 Million | 3.87 Million | 1.94 Million | 20.21 Million | 7.64 Million | 2.63 Million |
| Operating Expenses | 9.33 Million | 9.11 Million | 9.48 Million | 38.41 Million | 10.77 Million | 8.65 Million |
| Selling, General and Administrative Expenses | 22.53 Million | 7.11 Million | 7.64 Million | - | -15.64 Million | 18.69 Million |
| Research and Development Expenses | 2.12 Million | 1.99 Million | 2.01 Million | - | 2.73 Million | 1.9 Million |
| Other Expenses | -15.31 Million | -892.85 | 200.23 | 59.58 Thousand | 34.54 Thousand | -2456.38 |
| Cost and Expenses | 143.23 Million | 142.51 Million | 109.54 Million | 462.55 Million | 98.67 Million | 140.43 Million |
| Operating Income | 12.57 Million | -5.23 Million | -4.9 Million | 44.91 Million | 49.72 Million | -3.27 Million |
| Interest Expense | 85.05 Thousand | 169.04 Thousand | 274.6 Thousand | 1.06 Million | 298.15 Thousand | 476.61 Thousand |
| Income Tax Expense | 2.34 Million | -1.58 Million | 74.54 Thousand | 7.17 Million | 5.76 Million | 914.31 Thousand |
| Earnings before Tax | 12.63 Million | -14.96 Million | -4.9 Million | 44.97 Million | 49.76 Million | -3.27 Million |
| Net Income | 10.06 Million | -13.15 Million | -4.74 Million | 38.36 Million | 44.29 Million | -4.15 Million |
| Earnings Per Share Basic | 0.05 | -0.07 | -0.02 | - | 0.22 | -0.02 |
| Earnings Per Share Diluted | 0.05 | -0.07 | -0.02 | - | 0.22 | -0.02 |
| Weighted Average Shares Outstanding | 197.6 Million | 197.6 Million | 237.47 Million | 197.6 Million | 197.6 Million | 197.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.6 Million | 197.6 Million | 237.47 Million | 197.6 Million | 197.6 Million | 197.6 Million |
| Gross Margin | 0.04 | 0.03 | 0.02 | 0.05 | 0.08 | 0.02 |
| EBIT Margin | 0.09 | -0.03 | -0.05 | - | 0.41 | -0.02 |
| Profit Margin | 0.07 | -0.10 | -0.05 | 0.09 | 0.46 | -0.03 |
| EBITDA | 12.71 Million | -3.7 Million | -5.17 Million | - | 39.52 Million | -2.43 Million |
| Earnings Before Tax Margin | 0.09 | -0.04 | -0.05 | 0.10 | 0.52 | -0.02 |
002653
HIQ
HMD
LIFE
WFC-PC
ASG