AUD 0.01
(-13.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.95 Million | 8.88 Million | 9.44 Million | 16.28 Million | 13.59 Million | 14.78 Million |
Total Current Assets | 1.71 Million | 1.37 Million | 1.79 Million | 4.84 Million | 4.94 Million | 7 Million |
Cash And Short Term Investments | 1.57 Million | 1.24 Million | 1.62 Million | 4.72 Million | 4.86 Million | 7 Million |
Cash and Cash Equivalents | 1.57 Million | 1.24 Million | 1.62 Million | 4.72 Million | 4.86 Million | 7 Million |
Short Term Investments | -1.00 | - | - | - | - | - |
Net Receivables | 89.16 Thousand | 50.24 Thousand | 91.24 Thousand | 58.55 Thousand | 51.75 Thousand | - |
Inventory | 49.3 Thousand | - | - | - | - | - |
Other Current Assets | 17.77 Thousand | 83.9 Thousand | 78.56 Thousand | 59.37 Thousand | 31.12 Thousand | - |
Total Non-Current Assets | 7.24 Million | 7.5 Million | 7.64 Million | 11.43 Million | 8.65 Million | 7.78 Million |
Net PPE | 6.98 Million | 661.62 Thousand | 676.69 Thousand | 775.07 Thousand | 422.92 Thousand | 7.78 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 256.8 Thousand | 429.26 Thousand | 554.21 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6.41 Million | 6.41 Million | 10.66 Million | 8.22 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 350.1 Thousand | 560.28 Thousand | 599.61 Thousand | 683.95 Thousand | 269.39 Thousand | - |
Total Current Liabilities | 255.95 Thousand | 270.35 Thousand | 259.98 Thousand | 254.3 Thousand | 213.39 Thousand | - |
Account Payables | 141.74 Thousand | 91.03 Thousand | 66.09 Thousand | 30.24 Thousand | 105.75 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.75 Thousand | 67.97 Thousand | 60.75 Thousand | 56.49 Thousand | - | - |
Deferred Revenue | 17.18 Thousand | - | - | - | - | - |
Other Current Liabilities | 63.26 Thousand | 111.34 Thousand | 133.13 Thousand | 167.57 Thousand | 107.64 Thousand | - |
Total Non Current Liabilities | 94.15 Thousand | 289.93 Thousand | 339.63 Thousand | 429.64 Thousand | 55.99 Thousand | - |
Long-Term Debt | - | 170.94 Thousand | 223.3 Thousand | 290.66 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.15 Thousand | 118.99 Thousand | 116.32 Thousand | 138.97 Thousand | 55.99 Thousand | - |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 8.6 Million | 8.32 Million | 8.84 Million | 15.6 Million | 13.32 Million | 14.78 Million |
Stock Holders Equity | 8.6 Million | 8.32 Million | 8.84 Million | 15.6 Million | 13.32 Million | 14.78 Million |
Common Stock | 22.11 Million | 18.93 Million | 16.12 Million | 16.13 Million | 12.81 Million | 13.58 Million |
Retained Earnings | -13.83 Million | -10.62 Million | -8.97 Million | -2.21 Million | -801.36 Thousand | - |
Accumulated other comprehensive income | 324.77 Thousand | 14.48 Thousand | 1.68 Million | 1.68 Million | 1.31 Million | 1.2 Million |
Common Stock Equity | 8.6 Million | 8.32 Million | 8.84 Million | 15.6 Million | 13.32 Million | 14.78 Million |
Capital Lease Obligation | 33.75 Thousand | 170.94 Thousand | 223.3 Thousand | 290.66 Thousand | - | - |
Total Investments | 256.79 Thousand | 429.26 Thousand | 554.21 Thousand | - | - | - |
Total Debt | 33.75 Thousand | 238.91 Thousand | 284.06 Thousand | 347.16 Thousand | - | - |
Net Debt | -1.54 Million | -1 Million | -1.33 Million | -4.38 Million | -4.86 Million | -7 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 8.95 Million | 9.28 Million | 8.88 Million | 8.88 Million | 17 Million | 9.44 Million |
Total Current Assets | 1.71 Million | 2.13 Million | 1.37 Million | 1.37 Million | 2.6 Million | 1.79 Million |
Cash And Short Term Investments | 1.57 Million | 1.27 Million | 1.24 Million | 1.24 Million | 2.4 Million | 1.62 Million |
Cash and Cash Equivalents | 1.57 Million | 1.19 Million | 1.24 Million | 1.24 Million | 2.4 Million | 1.62 Million |
Short Term Investments | -1.00 | 77.67 Thousand | - | - | - | - |
Net Receivables | 89.16 Thousand | 698.95 Thousand | 50.24 Thousand | 50.24 Thousand | - | 91.24 Thousand |
Inventory | 49.3 Thousand | -698.94 Thousand | - | - | - | - |
Other Current Assets | 17.77 Thousand | 865.43 Thousand | 83.9 Thousand | 83.9 Thousand | 193.16 Thousand | 78.56 Thousand |
Total Non-Current Assets | 7.24 Million | 7.15 Million | 7.5 Million | 7.5 Million | 14.4 Million | 7.64 Million |
Net PPE | 6.98 Million | 6.84 Million | 661.62 Thousand | 661.62 Thousand | 662.44 Thousand | 676.69 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 256.8 Thousand | 308.8 Thousand | 429.26 Thousand | 429.26 Thousand | 157.43 Thousand | 554.21 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 6.41 Million | 6.41 Million | 13.58 Million | 6.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 350.1 Thousand | 235.68 Thousand | 560.28 Thousand | 560.28 Thousand | 574.9 Thousand | 599.61 Thousand |
Total Current Liabilities | 255.95 Thousand | 235.68 Thousand | 270.35 Thousand | 270.35 Thousand | 243.37 Thousand | 259.98 Thousand |
Account Payables | 141.74 Thousand | 145.41 Thousand | 179.14 Thousand | 91.03 Thousand | 137.13 Thousand | 66.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.75 Thousand | 73.44 Thousand | 67.97 Thousand | 67.97 Thousand | 66.47 Thousand | 60.75 Thousand |
Deferred Revenue | 17.18 Thousand | -73.44 Thousand | - | - | - | - |
Other Current Liabilities | 63.26 Thousand | 90.26 Thousand | 23.23 Thousand | 111.34 Thousand | 39.77 Thousand | 133.13 Thousand |
Total Non Current Liabilities | 94.15 Thousand | 118.99 Thousand | 289.93 Thousand | 289.93 Thousand | 331.53 Thousand | 339.63 Thousand |
Long-Term Debt | - | - | 170.94 Thousand | 170.94 Thousand | 205.3 Thousand | 223.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.15 Thousand | 118.99 Thousand | 118.99 Thousand | 118.99 Thousand | 126.22 Thousand | 116.32 Thousand |
Other Liabilities | - | -118.99 Thousand | 1.00 | 1.00 | - | - |
Total Equity | 8.6 Million | 8.93 Million | 8.32 Million | 8.32 Million | 16.43 Million | 8.84 Million |
Stock Holders Equity | 8.6 Million | 8.93 Million | 8.32 Million | 8.32 Million | 16.43 Million | 8.84 Million |
Common Stock | 22.11 Million | 20.87 Million | 18.93 Million | 18.93 Million | 18.93 Million | 16.12 Million |
Retained Earnings | -13.83 Million | -12.25 Million | -10.62 Million | -10.62 Million | -2.5 Million | -8.97 Million |
Accumulated other comprehensive income | 324.77 Thousand | 311.79 Thousand | 14.48 Thousand | 14.48 Thousand | 2863.00 | 1.68 Million |
Common Stock Equity | 8.6 Million | 8.93 Million | 8.32 Million | 8.32 Million | 16.43 Million | 8.84 Million |
Capital Lease Obligation | 33.75 Thousand | 73.44 Thousand | 170.94 Thousand | 170.94 Thousand | 205.3 Thousand | 223.3 Thousand |
Total Investments | 256.79 Thousand | 77.67 Thousand | 429.26 Thousand | 429.26 Thousand | 157.43 Thousand | 554.21 Thousand |
Total Debt | 33.75 Thousand | 73.44 Thousand | 238.91 Thousand | 238.91 Thousand | 271.77 Thousand | 284.06 Thousand |
Net Debt | -1.54 Million | -1.12 Million | -1 Million | -1 Million | -2.13 Million | -1.33 Million |
EW
PLAOU
PYOIF
HUYA
9900
9966