HKD 7.85
(21.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.13 Billion | 2.11 Billion | 2.7 Billion | 2.63 Billion | 2.85 Billion | 826.89 Million |
Total Current Assets | 1.55 Billion | 1.49 Billion | 2.11 Billion | 2.19 Billion | 2.44 Billion | 656.1 Million |
Cash And Short Term Investments | 1.4 Billion | 1.35 Billion | 1.98 Billion | 2.06 Billion | 2.38 Billion | 633.71 Million |
Cash and Cash Equivalents | 1.08 Billion | 1.06 Billion | 803.3 Million | 185.32 Million | 1.86 Billion | 633.71 Million |
Short Term Investments | 321.24 Million | 247.85 Million | 1.12 Billion | 1.83 Billion | 514.56 Million | - |
Net Receivables | 7.13 Million | 15.49 Million | 7.6 Million | -43.52 Million | -11.67 Million | 1.00 |
Inventory | 78.74 Million | 64.63 Million | 57.9 Million | 44.32 Million | 25.91 Million | 7.06 Million |
Other Current Assets | 65.41 Million | 97.35 Million | 119.56 Million | 134.18 Million | 47.79 Million | 15.32 Million |
Total Non-Current Assets | 578.58 Million | 619.74 Million | 530.52 Million | 393.02 Million | 410.11 Million | 170.79 Million |
Net PPE | 556.84 Million | 619.74 Million | 530.52 Million | 393.02 Million | 355.95 Million | 135.09 Million |
Good Will And Intangible Assets | 20.69 Million | 21.18 Million | 21.68 Million | 22.17 Million | 22.66 Million | 24.73 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 20.69 Million | 21.18 Million | 21.68 Million | 22.17 Million | 22.66 Million | 24.73 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.05 Million | -21.18 Million | -21.68 Million | -22.17 Million | 31.49 Million | 10.96 Million |
Other Assets | - | 3.25 Million | 58.01 Million | 47.27 Million | - | - |
Total Liabilities | 465 Million | 559.85 Million | 834.8 Million | 366.43 Million | 428.65 Million | 1.09 Billion |
Total Current Liabilities | 266.83 Million | 384.91 Million | 637.26 Million | 329.53 Million | 200.53 Million | 82.8 Million |
Account Payables | 27.16 Million | 12.12 Million | 28.48 Million | 5.27 Million | 6.85 Million | 766 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.49 Million | 190.11 Million | 463.81 Million | 198.14 Million | 41.83 Million | 10.5 Million |
Deferred Revenue | -1.11 Million | -190.11 Million | -463.81 Million | -198.14 Million | - | - |
Other Current Liabilities | 160.29 Million | 372.78 Million | 608.77 Million | 324.25 Million | 151.84 Million | 71.53 Million |
Total Non Current Liabilities | 198.16 Million | 150 Million | 153.82 Million | 21.35 Million | 228.12 Million | 1.01 Billion |
Long-Term Debt | 176.58 Million | 150 Million | 153.82 Million | 21.35 Million | 211.34 Million | 100.51 Million |
Deferred Revenue Non Current | 21.58 Million | 19.66 Million | 24.08 Million | 12.24 Million | 16.78 Million | 10 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.58 Million | -150 Million | -153.82 Million | -21.35 Million | -201.25 Million | 999.85 Million |
Other Liabilities | - | 24.94 Million | 43.71 Million | 15.55 Million | - | - |
Total Equity | 1.67 Billion | 1.55 Billion | 1.87 Billion | 2.27 Billion | 2.42 Billion | -267.02 Million |
Stock Holders Equity | 1.67 Billion | 1.55 Billion | 1.87 Billion | 2.27 Billion | 2.42 Billion | -267.02 Million |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 12 Thousand | 7000.00 |
Retained Earnings | -2.34 Billion | -2.13 Billion | -1.8 Billion | -1.39 Billion | -966.45 Million | -147.37 Million |
Accumulated other comprehensive income | 1.67 Billion | -35.85 Million | -39.84 Million | -45.45 Million | -42.04 Million | -8.23 Million |
Common Stock Equity | 1.67 Billion | 1.55 Billion | 1.87 Billion | 2.27 Billion | 2.42 Billion | -267.02 Million |
Capital Lease Obligation | 7.08 Million | 20.39 Million | 33.45 Million | 13.45 Million | 23.17 Million | 11.02 Million |
Total Investments | 321.24 Million | 247.85 Million | 1.12 Billion | 1.83 Billion | 514.56 Million | - |
Total Debt | 257.08 Million | 345.39 Million | 637.27 Million | 222.8 Million | 253.17 Million | 111.02 Million |
Net Debt | -828.9 Million | -723.79 Million | -166.03 Million | 37.48 Million | -1.61 Billion | -522.69 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.14 Billion | 2.13 Billion | 2.13 Billion | 2.32 Billion | 2.11 Billion | 2.11 Billion |
Total Current Assets | 1.59 Billion | 1.55 Billion | 1.55 Billion | 1.72 Billion | 1.49 Billion | 1.49 Billion |
Cash And Short Term Investments | 1.45 Billion | 1.4 Billion | 1.4 Billion | 1.58 Billion | 1.35 Billion | 1.35 Billion |
Cash and Cash Equivalents | 1.14 Billion | 1.08 Billion | 1.08 Billion | 1.13 Billion | 1.06 Billion | 1.06 Billion |
Short Term Investments | 316.39 Million | 321.24 Million | 321.24 Million | 445.29 Million | 247.85 Million | 247.85 Million |
Net Receivables | 13.16 Million | 7.13 Million | 7.13 Million | 23.55 Million | 15.49 Million | 15.49 Million |
Inventory | 65.16 Million | 78.74 Million | 78.74 Million | 62.93 Million | 64.63 Million | 64.63 Million |
Other Current Assets | 57.91 Million | 65.41 Million | 65.41 Million | 54.65 Million | 97.35 Million | 97.35 Million |
Total Non-Current Assets | 549.17 Million | 578.58 Million | 578.58 Million | 604.67 Million | 619.74 Million | 619.74 Million |
Net PPE | 547.03 Million | 556.84 Million | 556.84 Million | 604.67 Million | 619.74 Million | 619.74 Million |
Good Will And Intangible Assets | - | 20.69 Million | 20.69 Million | - | 21.18 Million | 21.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 20.69 Million | 20.69 Million | - | 21.18 Million | 21.18 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.13 Million | 1.05 Million | 1.05 Million | -604.67 Million | -21.18 Million | -21.18 Million |
Other Assets | - | - | - | 976 Thousand | 3.25 Million | 3.25 Million |
Total Liabilities | 513.25 Million | 465 Million | 465 Million | 481.56 Million | 559.85 Million | 559.85 Million |
Total Current Liabilities | 345.37 Million | 266.83 Million | 266.83 Million | 261.29 Million | 384.91 Million | 384.91 Million |
Account Payables | 23.65 Million | 27.16 Million | 27.16 Million | 19.41 Million | 12.12 Million | 12.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 170 Million | 80.49 Million | 80.49 Million | 81.23 Million | 190.11 Million | 190.11 Million |
Deferred Revenue | 122.73 Million | -1.11 Million | -1.11 Million | -81.23 Million | -190.11 Million | -190.11 Million |
Other Current Liabilities | 28.98 Million | 160.29 Million | 160.29 Million | 241.88 Million | 372.78 Million | 372.78 Million |
Total Non Current Liabilities | 167.87 Million | 198.16 Million | 198.16 Million | 200 Million | 150 Million | 150 Million |
Long-Term Debt | 150 Million | 176.58 Million | 176.58 Million | 200 Million | 150 Million | 150 Million |
Deferred Revenue Non Current | - | 21.58 Million | 21.58 Million | 17.92 Million | 19.66 Million | 19.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.87 Million | 21.58 Million | 21.58 Million | -200 Million | -150 Million | -150 Million |
Other Liabilities | - | - | - | 20.27 Million | 24.94 Million | 24.94 Million |
Total Equity | 1.62 Billion | 1.67 Billion | 1.67 Billion | 1.84 Billion | 1.55 Billion | 1.55 Billion |
Stock Holders Equity | 1.62 Billion | 1.67 Billion | 1.67 Billion | 1.84 Billion | 1.55 Billion | 1.55 Billion |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Retained Earnings | - | -2.34 Billion | -2.34 Billion | -2.17 Billion | -2.13 Billion | -2.13 Billion |
Accumulated other comprehensive income | 1.62 Billion | 1.67 Billion | 1.67 Billion | -34.42 Million | -35.85 Million | -35.85 Million |
Common Stock Equity | 1.62 Billion | 1.67 Billion | 1.67 Billion | 1.84 Billion | 1.55 Billion | 1.55 Billion |
Capital Lease Obligation | 6.61 Million | 7.08 Million | 7.08 Million | 13.58 Million | 20.39 Million | 20.39 Million |
Total Investments | 316.39 Million | 321.24 Million | 321.24 Million | 445.29 Million | 247.85 Million | 247.85 Million |
Total Debt | 320 Million | 257.08 Million | 257.08 Million | 283.58 Million | 345.39 Million | 345.39 Million |
Net Debt | -820.19 Million | -828.9 Million | -828.9 Million | -852.71 Million | -723.79 Million | -723.79 Million |
GRL
EW
PLAOU
MRMD
HUYA
9900