AUD 0.01
(-13.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | - | 277.74 Thousand | 34.19 Thousand | - |
Cost of Revenue | 85.66 Thousand | 97.38 Thousand | 63.14 Thousand | 141.14 Thousand | 59.88 Thousand |
Gross Profit | -85.66 Thousand | -97.38 Thousand | 214.59 Thousand | -106.94 Thousand | -59.88 Thousand |
Operating Expenses | 3.67 Million | 3.16 Million | 3.19 Million | 1.41 Million | 775.06 Thousand |
Selling, General and Administrative Expenses | 3.67 Million | 3.16 Million | 3.19 Million | 1.41 Million | 775.06 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -94.45 Thousand | 112.08 Thousand | 134.19 Thousand | - |
Cost and Expenses | 3.76 Million | 3.26 Million | 3.26 Million | 1.55 Million | 834.95 Thousand |
Operating Income | -3.76 Million | -3.26 Million | -2.98 Million | -1.55 Million | -834.96 Thousand |
Interest Expense | 3416.00 | 13.16 Thousand | 13.97 Thousand | 11 Thousand | - |
Income Tax Expense | 553.45 Thousand | -1.00 | 1.00 | -1.00 | 2.00 |
Earnings before Tax | -3.21 Million | -3.33 Million | -3.07 Million | -1.41 Million | -801.36 Thousand |
Net Income | -3.21 Million | -3.33 Million | -3.07 Million | -1.41 Million | -801.36 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 167.84 Million | 113.84 Million | 84.5 Million | 77.94 Million | 37.43 Million |
Weighted Average Shares Outstanding (Diluted) | 167.84 Million | 113.84 Million | 84.5 Million | 77.94 Million | 37.43 Million |
Gross Margin | - | - | 0.77 | -3.13 | - |
EBIT Margin | - | - | -10.51 | -41.36 | - |
Profit Margin | - | - | -11.07 | -41.32 | - |
EBITDA | -3.12 Million | -3.22 Million | -2.99 Million | -1.26 Million | -775.07 Thousand |
Earnings Before Tax Margin | - | - | -10.74 | -45.49 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 50 Thousand | - | - | - | 280.82 Thousand |
Cost of Revenue | 38.38 Thousand | 47.27 Thousand | 55.32 Thousand | 97.38 Thousand | 42.05 Thousand | 42.09 Thousand |
Gross Profit | -38.38 Thousand | 2725.00 | -55.32 Thousand | -97.38 Thousand | -42.05 Thousand | 238.72 Thousand |
Operating Expenses | 1.62 Million | 1.69 Million | 2.48 Million | 3.16 Million | 679.08 Thousand | 571.23 Thousand |
Selling, General and Administrative Expenses | 1.62 Million | 2.27 Million | 2.48 Million | - | 679.08 Thousand | 571.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -94.45 Thousand | - | - |
Cost and Expenses | 1.66 Million | 1.69 Million | 2.54 Million | 3.26 Million | 721.14 Thousand | 613.32 Thousand |
Operating Income | -1.66 Million | -1.64 Million | -2.54 Million | -3.26 Million | -721.14 Thousand | -613.32 Thousand |
Interest Expense | - | - | - | 13.16 Thousand | - | 13.97 Thousand |
Income Tax Expense | 585.39 Thousand | -585.39 Thousand | 4.00 | -1.00 | 5.00 | -3.00 |
Earnings before Tax | -998.42 Thousand | -1.62 Million | -2.63 Million | -3.33 Million | -700.98 Thousand | -514.36 Thousand |
Net Income | -1.58 Million | -1.62 Million | -2.63 Million | -3.33 Million | -700.98 Thousand | -514.36 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 180.38 Million | 157.21 Million | 118.92 Million | 113.84 Million | 108.85 Million | 84.54 Million |
Weighted Average Shares Outstanding (Diluted) | 180.38 Million | 157.21 Million | 118.92 Million | 113.84 Million | 108.85 Million | 84.54 Million |
Gross Margin | - | 0.05 | - | - | - | 0.85 |
EBIT Margin | - | -32.57 | - | - | - | -2.03 |
Profit Margin | - | -32.58 | - | - | - | -1.83 |
EBITDA | -960.04 Thousand | -1.62 Million | -2.48 Million | - | -679.08 Thousand | -571.23 Thousand |
Earnings Before Tax Margin | - | -32.87 | - | - | - | -2.18 |
EW
PLAOU
PYOIF
HUYA
9900
9966