AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.24 Thousand | 109.17 Thousand | - | 106.42 Thousand | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 15.24 Thousand | 109.17 Thousand | - | 106.42 Thousand | - | - |
Operating Expenses | 399.79 Thousand | 1.09 Million | 790.27 Thousand | 300.85 Thousand | 176.16 Thousand | 425.14 Thousand |
Selling, General and Administrative Expenses | 230.42 Thousand | 1.09 Million | 790.27 Thousand | 407.27 Thousand | 176.16 Thousand | 425.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -215.17 Thousand | 109.17 Thousand | - | 106.42 Thousand | - | - |
Cost and Expenses | 1.67 Million | 1.09 Million | 790.27 Thousand | 300.85 Thousand | 176.16 Thousand | 425.14 Thousand |
Operating Income | -1.73 Million | -1.09 Million | -790.28 Thousand | -300.86 Thousand | -176.17 Thousand | -425.14 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -340.49 Thousand | -3461.00 | -9053.00 | -931.69 Thousand | -330.51 Thousand |
Earnings before Tax | -2.37 Million | -1.44 Million | -793.73 Thousand | -309.91 Thousand | -1.12 Million | -755.65 Thousand |
Net Income | -2.37 Million | -1.44 Million | -793.73 Thousand | -309.91 Thousand | -1.12 Million | -755.65 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 645.05 Million | 538.21 Million | 468.51 Million | 290.82 Million | 173.15 Million | 124.66 Million |
Weighted Average Shares Outstanding (Diluted) | 645.05 Million | 538.21 Million | 468.51 Million | 290.82 Million | 173.15 Million | 124.66 Million |
Gross Margin | 1.00 | 1.00 | - | 1.00 | - | - |
EBIT Margin | -113.63 | -8.82 | - | -2.83 | - | - |
Profit Margin | -156.01 | -13.22 | - | -2.91 | - | - |
EBITDA | -1.73 Million | -962.77 Thousand | -793.73 Thousand | -279.23 Thousand | -176.17 Thousand | -415.63 Thousand |
Earnings Before Tax Margin | -113.63 | -10.00 | - | -2.83 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 12.25 Thousand | 2988.00 | 109.17 Thousand | 104.97 Thousand | 4197.00 | - |
Cost of Revenue | 6434.00 | - | - | - | - | - |
Gross Profit | 5821.00 | 2988.00 | 109.17 Thousand | 104.97 Thousand | 4197.00 | - |
Operating Expenses | 144.88 Thousand | 254.9 Thousand | 1.09 Million | 506.44 Thousand | 580.68 Thousand | 790.27 Thousand |
Selling, General and Administrative Expenses | 144.88 Thousand | 254.9 Thousand | - | 506.44 Thousand | 584.88 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2990.00 | 109.17 Thousand | - | 4200.00 | - |
Cost and Expenses | 144.88 Thousand | 254.9 Thousand | 1.09 Million | 506.44 Thousand | 580.68 Thousand | 790.27 Thousand |
Operating Income | -132.63 Thousand | -251.92 Thousand | -1.09 Million | -506.44 Thousand | -580.68 Thousand | -790.28 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.02 Million | 966.13 Thousand | -340.49 Thousand | -47.26 Thousand | -370.31 Thousand | -3461.00 |
Earnings before Tax | -1 Million | -1.36 Million | -1.44 Million | -491.98 Thousand | -951 Thousand | -793.73 Thousand |
Net Income | -1 Million | -1.36 Million | -1.44 Million | -491.98 Thousand | -951 Thousand | -793.73 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 683.69 Million | 585.82 Million | 538.21 Million | 546.16 Million | 533.25 Million | 468.51 Million |
Weighted Average Shares Outstanding (Diluted) | 704.45 Million | 585.65 Million | 538.21 Million | 546.16 Million | 533.25 Million | 468.51 Million |
Gross Margin | 0.47 | 1.00 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -33.25 | -127.75 | - | -4.33 | -138.36 | - |
Profit Margin | -82.29 | -458.39 | -13.22 | -4.69 | -226.59 | - |
EBITDA | -407.43 Thousand | -381.7 Thousand | - | -454.96 Thousand | -580.68 Thousand | - |
Earnings Before Tax Margin | -10.82 | -84.31 | -10.00 | -4.82 | -138.36 | - |
ANUP
1870
PPAAF
FUJIF
NWRLY
TBIG