AUD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 69.7 Million | 52.48 Million | 42.64 Million | 26.66 Million | 33.16 Million | 31.59 Million |
Total Current Assets | 1.11 Million | 8.24 Million | 13.55 Million | 1.02 Million | 491.48 Thousand | 1.69 Million |
Cash And Short Term Investments | 126.03 Thousand | 7.34 Million | 12.74 Million | 868.27 Thousand | 310.13 Thousand | 1.48 Million |
Cash and Cash Equivalents | 126.03 Thousand | 7.34 Million | 12.74 Million | 868.27 Thousand | 310.05 Thousand | 1.48 Million |
Short Term Investments | - | - | - | - | 82.51 | 82.39 |
Net Receivables | 102.58 Thousand | 284 Thousand | 128 Thousand | 77.49 Thousand | 62.72 Thousand | 73.71 Thousand |
Inventory | 24.91 Thousand | 30 Thousand | 31 Thousand | -24.86 Thousand | 2.00 | - |
Other Current Assets | 857.33 Thousand | 591 Thousand | 649 Thousand | 108.88 Thousand | 118.61 Thousand | 128.96 Thousand |
Total Non-Current Assets | 68.59 Million | 44.23 Million | 29.09 Million | 25.63 Million | 32.67 Million | 29.9 Million |
Net PPE | 2.24 Million | 43.74 Million | 28.69 Million | 25.23 Million | 657.1 Thousand | 531.82 Thousand |
Good Will And Intangible Assets | 395 Thousand | 395 Thousand | 395 Thousand | 395.28 Thousand | 562.32 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 395 Thousand | 395 Thousand | 395 Thousand | 395.28 Thousand | 562.32 Thousand | - |
Long-Term Investments | 140.69 Thousand | 134.18 Thousand | - | - | - | - |
Tax Assets | 183.88 Thousand | -134.18 Thousand | - | - | - | - |
Other Non Current Assets | 65.63 Million | 91 Thousand | - | - | 31.45 Million | 29.36 Million |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 33.51 Million | 14.66 Million | 1.86 Million | 4.3 Million | 1.03 Million | 1.21 Million |
Total Current Liabilities | 15.46 Million | 3.82 Million | 1.7 Million | 4.29 Million | 936.2 Thousand | 1.21 Million |
Account Payables | 5.98 Million | 2.25 Million | 651 Thousand | 336.3 Thousand | 196.16 Thousand | 532.36 Thousand |
Tax Payables | 21.98 Thousand | 5898.40 | 8252.53 | - | - | - |
Short Term Debt | 7.94 Million | 207 Thousand | 105 Thousand | 2.89 Million | 86.47 Thousand | - |
Deferred Revenue | 21.98 Thousand | - | - | - | 1.00 | - |
Other Current Liabilities | 1.51 Million | 1.35 Million | 944.99 Thousand | 1.06 Million | 653.56 Thousand | 685.21 Thousand |
Total Non Current Liabilities | 18.04 Million | 10.84 Million | 165 Thousand | 8945.00 | 100.85 Thousand | - |
Long-Term Debt | 12.31 Million | 10.84 Million | 165 Thousand | 8945.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.73 Million | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 36.19 Million | 37.81 Million | 40.78 Million | 22.35 Million | 32.13 Million | 30.37 Million |
Stock Holders Equity | 36.32 Million | 37.89 Million | 40.85 Million | 22.42 Million | 32.21 Million | 30.44 Million |
Common Stock | 98.45 Million | 66.99 Million | 61.82 Million | 37.13 Million | 51.32 Million | 46.41 Million |
Retained Earnings | -58 Million | -26.4 Million | -18.39 Million | -14.4 Million | -16.5 Million | -14.95 Million |
Accumulated other comprehensive income | -4.12 Million | -2.69 Million | -2.57 Million | -298.03 Thousand | -2.59 Million | -1 Million |
Common Stock Equity | 36.32 Million | 37.89 Million | 40.85 Million | 22.42 Million | 32.21 Million | 30.44 Million |
Capital Lease Obligation | 2931.05 | 294 Thousand | 270 Thousand | 82.48 Thousand | 100.85 Thousand | - |
Total Investments | 140.69 Thousand | 134.18 Thousand | - | - | 82.51 | 82.39 |
Total Debt | 7.95 Million | 11.05 Million | 270 Thousand | 2.9 Million | 187.32 Thousand | - |
Net Debt | 7.82 Million | 3.7 Million | -12.47 Million | 2.03 Million | -122.72 Thousand | -1.48 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 47.56 Million | 69.7 Million | 47.56 Million | 47.89 Million | 47.89 Million | 52.48 Million |
Total Current Assets | 758 Thousand | 1.11 Million | 758 Thousand | 1.96 Million | 1.96 Million | 8.24 Million |
Cash And Short Term Investments | 86 Thousand | 126.03 Thousand | 86 Thousand | 1.13 Million | 1.13 Million | 7.34 Million |
Cash and Cash Equivalents | 86 Thousand | 126.03 Thousand | 86 Thousand | 1.13 Million | 1.13 Million | 7.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 88 Thousand | 102.58 Thousand | - | 214 Thousand | 214 Thousand | 284 Thousand |
Inventory | 17 Thousand | 24.91 Thousand | 17 Thousand | 47 Thousand | 47 Thousand | 30 Thousand |
Other Current Assets | 655.00 | 857.33 Thousand | 655 Thousand | 568 Thousand | 568 Thousand | 591 Thousand |
Total Non-Current Assets | 46.8 Million | 68.59 Million | 46.8 Million | 45.93 Million | 45.93 Million | 44.23 Million |
Net PPE | 46.31 Million | 2.24 Million | 46.31 Million | 45.45 Million | 45.45 Million | 43.74 Million |
Good Will And Intangible Assets | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand |
Long-Term Investments | - | 140.69 Thousand | - | - | - | - |
Tax Assets | - | 183.88 Thousand | - | - | - | - |
Other Non Current Assets | 96 Thousand | 65.63 Million | 96 Thousand | 89 Thousand | 89 Thousand | 91 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 22.86 Million | 33.51 Million | 22.86 Million | 16.9 Million | 16.9 Million | 14.66 Million |
Total Current Liabilities | 10.55 Million | 15.46 Million | 10.55 Million | 5.35 Million | 5.35 Million | 3.82 Million |
Account Payables | 4.08 Million | 5.98 Million | 4.08 Million | 3.1 Million | 3.1 Million | 2.25 Million |
Tax Payables | - | 21.98 Thousand | - | - | - | - |
Short Term Debt | 5.42 Million | 7.94 Million | 5.32 Million | 2.07 Million | 2.07 Million | 207 Thousand |
Deferred Revenue | 1.04 Million | 21.98 Thousand | - | - | - | - |
Other Current Liabilities | 1146.00 | 1.51 Million | 1.14 Million | 178 Thousand | 178 Thousand | 1.35 Million |
Total Non Current Liabilities | 12.31 Million | 18.04 Million | 12.31 Million | 11.54 Million | 11.54 Million | 10.84 Million |
Long-Term Debt | 12.31 Million | 12.31 Million | 12.31 Million | 11.54 Million | 11.54 Million | 10.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 5.73 Million | - | - | - | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 24.7 Million | 36.19 Million | 24.7 Million | 30.99 Million | 30.99 Million | 37.81 Million |
Stock Holders Equity | 24.78 Million | 36.32 Million | 24.78 Million | 31.08 Million | 31.08 Million | 37.89 Million |
Common Stock | 67.17 Million | 98.45 Million | 67.17 Million | 67.14 Million | 67.14 Million | 66.99 Million |
Retained Earnings | -39.57 Million | -58 Million | -39.57 Million | -33.26 Million | -33.26 Million | -26.4 Million |
Accumulated other comprehensive income | -2.81 Million | -4.12 Million | -2.81 Million | -2.8 Million | -2.8 Million | -2.69 Million |
Common Stock Equity | 24.78 Million | 36.32 Million | 24.78 Million | 31.08 Million | 31.08 Million | 37.89 Million |
Capital Lease Obligation | 101 Thousand | 2931.05 | 101 Thousand | 197 Thousand | 197 Thousand | 294 Thousand |
Total Investments | - | 140.69 Thousand | - | - | - | - |
Total Debt | 17.73 Million | 7.95 Million | 17.63 Million | 13.62 Million | 13.62 Million | 11.05 Million |
Net Debt | 17.65 Million | 7.82 Million | 17.55 Million | 12.48 Million | 12.48 Million | 3.7 Million |
EMX
TUTIALKA
ESPIRE
XPER
RAIN
NIM