AUD 0.07
(-9.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 1 Million | 1.08 Million | 3.34 Million | 6.55 Million |
Total Current Assets | 811.29 Thousand | 849.43 Thousand | 3.09 Million | 6.55 Million |
Cash And Short Term Investments | 524.07 Thousand | 620.92 Thousand | 2.88 Million | 6.53 Million |
Cash and Cash Equivalents | 524.07 Thousand | 620.92 Thousand | 2.88 Million | 6.53 Million |
Short Term Investments | 23.47 Thousand | 23.47 Thousand | 23.47 Thousand | - |
Net Receivables | 275.92 Thousand | 218.49 Thousand | 203.87 Thousand | 16.93 Thousand |
Inventory | -241.14 Thousand | -195.02 Thousand | -180.4 Thousand | -16.93 Thousand |
Other Current Assets | 252.44 Thousand | 205.04 Thousand | 192.04 Thousand | 16.93 Thousand |
Total Non-Current Assets | 196.28 Thousand | 234.49 Thousand | 251.13 Thousand | 2338.00 |
Net PPE | 196.28 Thousand | 234.49 Thousand | 251.13 Thousand | 775.00 |
Good Will And Intangible Assets | - | - | - | 1563.00 |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | 1563.00 |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | -234.49 Thousand | -251.13 Thousand | - |
Other Assets | - | - | - | -0.00 |
Total Liabilities | 862.35 Thousand | 335.56 Thousand | 509.91 Thousand | 56.63 Thousand |
Total Current Liabilities | 862.35 Thousand | 326.71 Thousand | 509.91 Thousand | 56.63 Thousand |
Account Payables | 344.82 Thousand | 221.09 Thousand | 413.81 Thousand | 56.63 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | 18.1 Thousand | - | 346.35 |
Deferred Revenue | - | -18.1 Thousand | - | -363.54 |
Other Current Liabilities | 517.53 Thousand | 105.62 Thousand | 96.1 Thousand | 17.19 |
Total Non Current Liabilities | - | 8843.00 | - | - |
Long-Term Debt | - | 8843.00 | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 145.22 Thousand | 748.36 Thousand | 2.83 Million | 6.5 Million |
Stock Holders Equity | 145.22 Thousand | 748.36 Thousand | 2.83 Million | 6.5 Million |
Common Stock | 12.79 Million | 11.89 Million | 8.55 Million | 8.52 Million |
Retained Earnings | -15.08 Million | -13.4 Million | -7.25 Million | -3.21 Million |
Accumulated other comprehensive income | 2.43 Million | 2.25 Million | 1.53 Million | 1.19 Million |
Common Stock Equity | 145.22 Thousand | 748.36 Thousand | 2.83 Million | 6.5 Million |
Capital Lease Obligation | 13.34 Thousand | 26.94 Thousand | - | - |
Total Investments | 23.47 Thousand | 23.47 Thousand | 23.47 Thousand | - |
Total Debt | - | 26.94 Thousand | - | 346.35 |
Net Debt | -524.07 Thousand | -593.97 Thousand | -2.88 Million | -6.53 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1 Million | 1 Million | 1.47 Million | 1.47 Million | 1.08 Million | 3.34 Million |
Total Current Assets | 811.29 Thousand | 811.29 Thousand | 1.24 Million | 1.24 Million | 849.43 Thousand | 3.09 Million |
Cash And Short Term Investments | 524.07 Thousand | 547.54 Thousand | 1.06 Million | 1.06 Million | 620.92 Thousand | 2.88 Million |
Cash and Cash Equivalents | 524.07 Thousand | 524.07 Thousand | 1.06 Million | 1.06 Million | 620.92 Thousand | 2.88 Million |
Short Term Investments | 23.47 Thousand | 23.47 Thousand | - | - | 23.47 Thousand | 23.47 Thousand |
Net Receivables | 275.92 Thousand | - | - | - | 218.49 Thousand | 203.87 Thousand |
Inventory | -241.14 Thousand | - | - | - | -195.02 Thousand | -193.39 Thousand |
Other Current Assets | 252.44 Thousand | 252.44 Thousand | 185.31 Thousand | 185.31 Thousand | 205.04 Thousand | 205.04 Thousand |
Total Non-Current Assets | 196.28 Thousand | 196.28 Thousand | 230.19 Thousand | 230.19 Thousand | 234.49 Thousand | 251.13 Thousand |
Net PPE | 196.28 Thousand | 196.28 Thousand | 230.19 Thousand | 230.19 Thousand | 234.49 Thousand | 251.13 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -234.49 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 862.35 Thousand | 862.35 Thousand | 1.88 Million | 1.88 Million | 335.56 Thousand | 509.91 Thousand |
Total Current Liabilities | 862.35 Thousand | 862.35 Thousand | 1.88 Million | 1.88 Million | 326.71 Thousand | 509.91 Thousand |
Account Payables | 344.82 Thousand | 344.82 Thousand | 271.11 Thousand | 271.11 Thousand | 221.09 Thousand | 413.81 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 18.1 Thousand | 18.1 Thousand |
Deferred Revenue | - | - | - | - | -18.1 Thousand | -18.1 Thousand |
Other Current Liabilities | 517.53 Thousand | 517.53 Thousand | 1.61 Million | 1.61 Million | 105.62 Thousand | 96.1 Thousand |
Total Non Current Liabilities | - | - | - | - | 8843.00 | 8843.00 |
Long-Term Debt | - | - | - | - | 8843.00 | 8843.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | -8843.00 |
Total Equity | 145.22 Thousand | 145.22 Thousand | -403.7 Thousand | -403.7 Thousand | 748.36 Thousand | 2.83 Million |
Stock Holders Equity | 145.22 Thousand | 145.22 Thousand | -403.7 Thousand | -403.7 Thousand | 748.36 Thousand | 2.83 Million |
Common Stock | 12.79 Million | 12.79 Million | 13.7 Million | 13.7 Million | 11.89 Million | 8.55 Million |
Retained Earnings | -15.08 Million | -15.08 Million | -15.94 Million | -15.94 Million | -13.4 Million | -7.25 Million |
Accumulated other comprehensive income | 2.43 Million | 2.43 Million | 1.83 Million | 1.83 Million | 2.25 Million | 1.53 Million |
Common Stock Equity | 145.22 Thousand | 145.22 Thousand | -403.7 Thousand | -403.7 Thousand | 748.36 Thousand | 2.83 Million |
Capital Lease Obligation | 13.34 Thousand | 13.34 Thousand | 21.82 Thousand | 21.82 Thousand | 26.94 Thousand | 26.94 Thousand |
Total Investments | 23.47 Thousand | 23.47 Thousand | - | - | 23.47 Thousand | 23.47 Thousand |
Total Debt | - | - | - | - | 26.94 Thousand | 26.94 Thousand |
Net Debt | -524.07 Thousand | -524.07 Thousand | -1.06 Million | -1.06 Million | -593.97 Thousand | -2.85 Million |
GEN
EMX
TUTIALKA
CBEEF
XPER
RAIN