AUD 2.52
(-1.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.87 Billion | 9.08 Billion | 8.42 Billion | 7.97 Billion | 8.77 Billion | 7.71 Billion |
Total Current Assets | 3.18 Billion | 3.33 Billion | 3.27 Billion | 3.12 Billion | 3.82 Billion | 4.12 Billion |
Cash And Short Term Investments | 311 Million | 365 Million | 351 Million | 666 Million | 1.1 Billion | 1.37 Billion |
Cash and Cash Equivalents | 311 Million | 365 Million | 351 Million | 666 Million | 1.1 Billion | 1.37 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 914 Million | 1.15 Billion | 1.11 Billion | 938 Million | 894 Million | 1.11 Billion |
Inventory | 1.27 Billion | 1.62 Billion | 1.5 Billion | 1.18 Billion | 1.21 Billion | 1.34 Billion |
Other Current Assets | 142 Million | 184 Million | 306 Million | 335 Million | 611 Million | 299 Million |
Total Non-Current Assets | 5.68 Billion | 4.87 Billion | 4.46 Billion | 4.22 Billion | 4.25 Billion | 3.03 Billion |
Net PPE | 3.38 Billion | 3.39 Billion | 3.15 Billion | 2.97 Billion | 2.96 Billion | 1.75 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.25 Billion | 1.11 Billion | 1.07 Billion | 1.13 Billion | 1.12 Billion |
Good Will | 643 Million | 823 Million | 717 Million | 706 Million | 708 Million | 711 Million |
Intangible Assets | 412 Million | 430 Million | 399 Million | 364 Million | 425 Million | 418 Million |
Long-Term Investments | 321 Million | 225 Million | 195 Million | 173 Million | 158 Million | 152 Million |
Tax Assets | 136 Million | 193 Million | 209 Million | 224 Million | 285 Million | - |
Other Non Current Assets | 792 Million | -193 Million | -209 Million | -224 Million | -285 Million | -3.03 Billion |
Other Assets | - | 877 Million | 682 Million | 628 Million | 695 Million | 554 Million |
Total Liabilities | 5.54 Billion | 5.4 Billion | 4.65 Billion | 4.23 Billion | 5.24 Billion | 3.53 Billion |
Total Current Liabilities | 2.08 Billion | 2.2 Billion | 2.15 Billion | 1.9 Billion | 2.38 Billion | 2.33 Billion |
Account Payables | 1.14 Billion | 772 Million | 791 Million | 729 Million | 609 Million | 761 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 250 Million | 280 Million | 249 Million | 284 Million | 753 Million | 602 Million |
Deferred Revenue | 189 Million | -280 Million | -249 Million | -284 Million | -753 Million | -602 Million |
Other Current Liabilities | 502 Million | 1.42 Billion | 1.36 Billion | 1.17 Billion | 1.77 Billion | 1.56 Billion |
Total Non Current Liabilities | 3.45 Billion | 1.71 Billion | 976 Million | 751 Million | 1.21 Billion | 1.09 Billion |
Long-Term Debt | 3.29 Billion | 1.71 Billion | 976 Million | 751 Million | 1.21 Billion | 1.09 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 1.09 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164 Million | -1.71 Billion | -976 Million | -751 Million | -1.21 Billion | -1.09 Billion |
Other Liabilities | - | 1.48 Billion | 1.52 Billion | 1.58 Billion | 1.64 Billion | 112 Million |
Total Equity | 3.32 Billion | 3.67 Billion | 3.76 Billion | 3.73 Billion | 3.53 Billion | 4.17 Billion |
Stock Holders Equity | 3.31 Billion | 3.65 Billion | 3.75 Billion | 3.71 Billion | 3.5 Billion | 4.14 Billion |
Common Stock | 2.99 Billion | 2.99 Billion | 3 Billion | 3.24 Billion | 3.3 Billion | 3.44 Billion |
Retained Earnings | 288 Million | 634 Million | 705 Million | 562 Million | 391 Million | 898 Million |
Accumulated other comprehensive income | 34 Million | 23 Million | 42 Million | -91 Million | -171 Million | -184 Million |
Common Stock Equity | 3.31 Billion | 3.65 Billion | 3.75 Billion | 3.71 Billion | 3.5 Billion | 4.14 Billion |
Capital Lease Obligation | 1.43 Billion | 1.59 Billion | 1.65 Billion | 1.69 Billion | 1.72 Billion | - |
Total Investments | 321 Million | 225 Million | 195 Million | 173 Million | 158 Million | 152 Million |
Total Debt | 3.54 Billion | 3.39 Billion | 2.69 Billion | 2.55 Billion | 3.51 Billion | 1.69 Billion |
Net Debt | 3.23 Billion | 3.03 Billion | 2.34 Billion | 1.88 Billion | 2.4 Billion | 325 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.87 Billion | 8.87 Billion | 8.92 Billion | 9.08 Billion | 9.08 Billion | 8.79 Billion |
Total Current Assets | 3.18 Billion | 3.18 Billion | 3.16 Billion | 3.33 Billion | 3.33 Billion | 3.31 Billion |
Cash And Short Term Investments | 311 Million | 311 Million | 215 Million | 365 Million | 365 Million | 272 Million |
Cash and Cash Equivalents | 311 Million | 311 Million | 215 Million | 365 Million | 365 Million | 272 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 914 Million | 914 Million | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.33 Billion |
Inventory | 1.27 Billion | 1.27 Billion | 1.77 Billion | 1.62 Billion | 1.62 Billion | 1.69 Billion |
Other Current Assets | 142 Million | 142 Million | 18 Million | 184 Million | 184 Million | 6 Million |
Total Non-Current Assets | 5.68 Billion | 5.68 Billion | 5.76 Billion | 4.87 Billion | 4.87 Billion | 5.48 Billion |
Net PPE | 3.38 Billion | 3.38 Billion | 3.44 Billion | 3.39 Billion | 3.39 Billion | 3.26 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.05 Billion | 1.17 Billion | 1.25 Billion | 1.25 Billion | 1.15 Billion |
Good Will | 643 Million | 643 Million | - | 823 Million | 823 Million | - |
Intangible Assets | 412 Million | 412 Million | 1.17 Billion | 430 Million | 430 Million | 1.15 Billion |
Long-Term Investments | 321 Million | 321 Million | 222 Million | 225 Million | 225 Million | 208 Million |
Tax Assets | 136 Million | 136 Million | - | 193 Million | 193 Million | - |
Other Non Current Assets | 792 Million | 792 Million | 928 Million | -193 Million | -193 Million | 853 Million |
Other Assets | - | - | - | 877 Million | 877 Million | - |
Total Liabilities | 5.54 Billion | 5.54 Billion | 5.52 Billion | 5.4 Billion | 5.4 Billion | 5.16 Billion |
Total Current Liabilities | 2.08 Billion | 2.08 Billion | 1.87 Billion | 2.2 Billion | 2.2 Billion | 2.01 Billion |
Account Payables | 1.14 Billion | 1.14 Billion | - | 772 Million | 772 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 250 Million | 250 Million | 84 Million | 280 Million | 280 Million | 70 Million |
Deferred Revenue | 189 Million | 189 Million | - | -280 Million | -280 Million | - |
Other Current Liabilities | 502 Million | 502 Million | 1.79 Billion | 1.42 Billion | 1.42 Billion | 1.94 Billion |
Total Non Current Liabilities | 3.45 Billion | 3.45 Billion | 3.65 Billion | 1.71 Billion | 1.71 Billion | 3.15 Billion |
Long-Term Debt | 3.29 Billion | 3.29 Billion | 3.5 Billion | 1.71 Billion | 1.71 Billion | 3.08 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164 Million | 164 Million | 149 Million | -1.71 Billion | -1.71 Billion | 64 Million |
Other Liabilities | - | - | - | 1.48 Billion | 1.48 Billion | - |
Total Equity | 3.32 Billion | 3.32 Billion | 3.4 Billion | 3.67 Billion | 3.67 Billion | 3.62 Billion |
Stock Holders Equity | 3.31 Billion | 3.31 Billion | 3.37 Billion | 3.65 Billion | 3.65 Billion | 3.6 Billion |
Common Stock | 2.99 Billion | 2.99 Billion | 2.99 Billion | 2.99 Billion | 2.99 Billion | 2.99 Billion |
Retained Earnings | 288 Million | 288 Million | 394 Million | 634 Million | 634 Million | 630 Million |
Accumulated other comprehensive income | 34 Million | 34 Million | -9 Million | 23 Million | 23 Million | -15 Million |
Common Stock Equity | 3.31 Billion | 3.31 Billion | 3.37 Billion | 3.65 Billion | 3.65 Billion | 3.6 Billion |
Capital Lease Obligation | 1.43 Billion | 1.43 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.63 Billion |
Total Investments | 321 Million | 321 Million | 222 Million | 225 Million | 225 Million | 208 Million |
Total Debt | 3.54 Billion | 3.54 Billion | 3.58 Billion | 3.39 Billion | 3.39 Billion | 3.15 Billion |
Net Debt | 3.23 Billion | 3.23 Billion | 3.37 Billion | 3.03 Billion | 3.03 Billion | 2.88 Billion |
ONPH
S32
002350
3013
ERO
301211