CAD 18.52
(-3.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.51 Billion | 1.18 Billion | 689.76 Million | 497.09 Million | 462.67 Million | 360.43 Million |
Total Current Assets | 199.48 Million | 392.42 Million | 208.68 Million | 127.54 Million | 75.56 Million | 50.95 Million |
Cash And Short Term Investments | 111.73 Million | 317.4 Million | 130.12 Million | 62.5 Million | 21.48 Million | 18.94 Million |
Cash and Cash Equivalents | 111.73 Million | 177.7 Million | 130.12 Million | 62.5 Million | 21.48 Million | 18.94 Million |
Short Term Investments | - | 139.7 Million | - | - | - | - |
Net Receivables | 28.27 Million | 32.77 Million | 45.81 Million | 34.31 Million | 24.54 Million | 9.81 Million |
Inventory | 42.25 Million | 30.95 Million | 26.01 Million | 25.49 Million | 19.37 Million | 14.64 Million |
Other Current Assets | 4.71 Million | 6.67 Million | 6.72 Million | 5.22 Million | 10.15 Million | 7.55 Million |
Total Non-Current Assets | 1.31 Billion | 795.64 Million | 481.07 Million | 369.55 Million | 387.1 Million | 309.48 Million |
Net PPE | 1.28 Billion | 770.96 Million | 477.46 Million | 354.72 Million | 365.39 Million | 306.36 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 686 Thousand |
Tax Assets | 1.31 Million | - | 2.31 Million | 14.22 Million | 13.09 Million | - |
Other Non Current Assets | 28.95 Million | 24.68 Million | 1.29 Million | 609 Thousand | 8.61 Million | 2.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 702.35 Million | 645.91 Million | 294.27 Million | 283.02 Million | 263.61 Million | 256.61 Million |
Total Current Liabilities | 173.8 Million | 129.12 Million | 122.66 Million | 91.72 Million | 80.48 Million | 60.26 Million |
Account Payables | 74.87 Million | 42.93 Million | 24.01 Million | 14.48 Million | 21.81 Million | 19 Million |
Tax Payables | 13.13 Million | 13.47 Million | 16.85 Million | 13.36 Million | 13.99 Million | 11.35 Million |
Short Term Debt | 31.37 Million | 21.92 Million | 9.05 Million | 13.94 Million | 22.14 Million | 10.6 Million |
Deferred Revenue | 17.15 Million | 16.58 Million | 10.51 Million | 36.75 Million | 35.87 Million | 1.91 Million |
Other Current Liabilities | 50.38 Million | 47.68 Million | 79.08 Million | 26.54 Million | 657 Thousand | 28.74 Million |
Total Non Current Liabilities | 528.55 Million | 516.79 Million | 171.61 Million | 191.3 Million | 183.13 Million | 196.35 Million |
Long-Term Debt | 414.45 Million | 407.09 Million | 57.3 Million | 155.9 Million | 140.87 Million | 141.63 Million |
Deferred Revenue Non Current | 58.39 Million | 69.47 Million | 83.71 Million | - | - | 38.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.84 Million | 33.99 Million | 11.19 Million | 35.39 Million | 42.26 Million | 807 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 809.33 Million | 542.16 Million | 395.49 Million | 214.07 Million | 199.05 Million | 103.82 Million |
Stock Holders Equity | 804.25 Million | 538.59 Million | 393.05 Million | 212.7 Million | 198.22 Million | 103.52 Million |
Common Stock | 271.33 Million | 148.05 Million | 133.07 Million | 126.15 Million | 120.49 Million | 117.94 Million |
Retained Earnings | 549.53 Million | 456.72 Million | 354.89 Million | 153.84 Million | 102.22 Million | 10.33 Million |
Accumulated other comprehensive income | -16.61 Million | -66.18 Million | -94.91 Million | -67.29 Million | -24.48 Million | -24.75 Million |
Common Stock Equity | 804.25 Million | 538.59 Million | 393.05 Million | 212.7 Million | 198.22 Million | 103.52 Million |
Capital Lease Obligation | 19.6 Million | 10.96 Million | 7.11 Million | 1.74 Million | 3.64 Million | - |
Total Investments | - | 139.7 Million | - | - | - | 686 Thousand |
Total Debt | 445.83 Million | 429.02 Million | 66.36 Million | 169.85 Million | 163.01 Million | 152.23 Million |
Net Debt | 334.09 Million | 251.31 Million | -63.76 Million | 107.34 Million | 141.53 Million | 133.29 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.43 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.3 Billion | 1.33 Billion |
Total Current Assets | 124.55 Million | 129.96 Million | 199.48 Million | 199.48 Million | 174.11 Million | 280.78 Million |
Cash And Short Term Investments | 44.77 Million | 51.69 Million | 111.73 Million | 111.73 Million | 87.6 Million | 180.39 Million |
Cash and Cash Equivalents | 44.77 Million | 51.69 Million | 111.73 Million | 111.73 Million | 44.75 Million | 124.38 Million |
Short Term Investments | - | - | - | - | 42.84 Million | 56.01 Million |
Net Receivables | 37.19 Million | 32.11 Million | 28.27 Million | 28.27 Million | 10.69 Million | 38.35 Million |
Inventory | 34.15 Million | 35.09 Million | 42.25 Million | 42.25 Million | 41.34 Million | 41.41 Million |
Other Current Assets | 6.27 Million | 8.08 Million | 4.71 Million | 4.71 Million | 34.47 Million | 6.77 Million |
Total Non-Current Assets | 1.3 Billion | 1.37 Billion | 1.31 Billion | 1.31 Billion | 1.12 Billion | 1.05 Billion |
Net PPE | 1.26 Billion | 1.33 Billion | 1.28 Billion | 1.28 Billion | 1.09 Billion | 1.03 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 8.04 Million | 1.06 Million | 1.31 Million | 1.31 Million | - | - |
Other Non Current Assets | 36.24 Million | 37.91 Million | 28.95 Million | 28.95 Million | 29.73 Million | 22.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 772.85 Million | 721.11 Million | 702.35 Million | 702.35 Million | 663.83 Million | 673.8 Million |
Total Current Liabilities | 182.14 Million | 158.56 Million | 173.8 Million | 173.8 Million | 141.28 Million | 140.09 Million |
Account Payables | 56.82 Million | 69.65 Million | 74.87 Million | 74.87 Million | 55.26 Million | 49.29 Million |
Tax Payables | 9.42 Million | 13.2 Million | 13.13 Million | 13.13 Million | - | 11.98 Million |
Short Term Debt | 50.8 Million | 28.08 Million | 31.37 Million | 31.37 Million | 11.76 Million | 26.3 Million |
Deferred Revenue | 16.8 Million | 17.02 Million | 17.15 Million | 17.15 Million | - | 16.82 Million |
Other Current Liabilities | 57.7 Million | 43.79 Million | 50.38 Million | 50.38 Million | 74.25 Million | 47.66 Million |
Total Non Current Liabilities | 590.71 Million | 562.54 Million | 528.55 Million | 528.55 Million | 522.55 Million | 533.71 Million |
Long-Term Debt | 493.84 Million | 458.33 Million | 414.45 Million | 414.45 Million | 412.28 Million | 415.49 Million |
Deferred Revenue Non Current | 49.06 Million | 53.28 Million | 58.39 Million | 58.39 Million | - | 64.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.22 Million | 46.02 Million | 44.84 Million | 44.84 Million | 110.26 Million | 40.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 659.14 Million | 779.42 Million | 809.33 Million | 809.33 Million | 638.28 Million | 661.87 Million |
Stock Holders Equity | 654.85 Million | 774.28 Million | 804.25 Million | 804.25 Million | 633.76 Million | 657.33 Million |
Common Stock | 281.19 Million | 271.75 Million | 271.33 Million | 271.33 Million | 163.13 Million | 159.87 Million |
Retained Earnings | 489.14 Million | 542.38 Million | 549.53 Million | 549.53 Million | 512.98 Million | 510.45 Million |
Accumulated other comprehensive income | -115.48 Million | -39.86 Million | -16.61 Million | -16.61 Million | -50.98 Million | -12.99 Million |
Common Stock Equity | 654.85 Million | 774.28 Million | 804.25 Million | 804.25 Million | 633.76 Million | 657.33 Million |
Capital Lease Obligation | 17.84 Million | 19.61 Million | 19.6 Million | 19.6 Million | 12.65 Million | 14.87 Million |
Total Investments | - | - | - | - | 42.84 Million | 56.01 Million |
Total Debt | 544.65 Million | 486.41 Million | 445.83 Million | 445.83 Million | 424.05 Million | 441.79 Million |
Net Debt | 499.87 Million | 434.72 Million | 334.09 Million | 334.09 Million | 379.29 Million | 317.41 Million |
301211
FBU
ONPH
SBLI
300762
3013