AUD 0.07
(-6.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 136.57 Thousand | 122.5 Thousand | 79.35 Thousand | 91.74 Thousand | 33.72 Thousand | 41.16 Thousand |
Cost of Revenue | - | -48.37 Thousand | -14.96 Thousand | -98.8 Thousand | -72.58 Thousand | -19.72 Thousand |
Gross Profit | 136.57 Thousand | 170.87 Thousand | 94.31 Thousand | 190.54 Thousand | 106.3 Thousand | 60.88 Thousand |
Operating Expenses | 3.12 Million | 3.44 Million | 2.96 Million | 1.68 Million | 1.66 Million | 1.55 Million |
Selling, General and Administrative Expenses | 3.12 Million | 3.44 Million | 2.96 Million | 1.68 Million | 1.66 Million | 1.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 727.55 Thousand | 26.56 Thousand | 216.73 Thousand | 234.32 Thousand | 60.88 Thousand |
Cost and Expenses | 3.12 Million | 3.51 Million | 3.03 Million | 1.7 Million | 1.67 Million | 1.55 Million |
Operating Income | -2.99 Million | -3.39 Million | -2.95 Million | -1.61 Million | -1.63 Million | -1.51 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -5.00 | 1.00 | -2.00 | 2.00 | 1.00 |
Earnings before Tax | -2.93 Million | -2.58 Million | -2.9 Million | -1.57 Million | -1.48 Million | -1.23 Million |
Net Income | -2.93 Million | -2.58 Million | -2.9 Million | -1.57 Million | -1.48 Million | -1.23 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 544.11 Million | 544.7 Million | 506.63 Million | 488.32 Million | 424.85 Million | 414.47 Million |
Weighted Average Shares Outstanding (Diluted) | 544.7 Million | 544.7 Million | 506.63 Million | 488.32 Million | 424.85 Million | 414.47 Million |
Gross Margin | 1.00 | 1.39 | 1.19 | 2.08 | 3.15 | 1.48 |
EBIT Margin | -21.99 | -27.12 | -36.33 | -17.37 | -48.50 | -36.75 |
Profit Margin | -21.51 | -21.10 | -36.66 | -17.19 | -43.89 | -29.94 |
EBITDA | -3 Million | -2.51 Million | -2.88 Million | -1.55 Million | -1.75 Million | -1.22 Million |
Earnings Before Tax Margin | -21.92 | -27.70 | -37.25 | -17.60 | -48.57 | -36.88 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 38.42 Thousand | 98.14 Thousand | 26.33 Thousand | 122.5 Thousand | 96.17 Thousand | 79.35 Thousand |
Cost of Revenue | - | -50.92 Thousand | -25.4 Thousand | -48.37 Thousand | -22.96 Thousand | -14.96 Thousand |
Gross Profit | 38.42 Thousand | 149.06 Thousand | 51.73 Thousand | 170.87 Thousand | 119.14 Thousand | 94.31 Thousand |
Operating Expenses | 1.15 Million | 2.08 Million | 838.52 Thousand | 3.44 Million | 842.49 Thousand | 2.96 Million |
Selling, General and Administrative Expenses | 1.15 Million | 1.97 Million | 838.52 Thousand | - | 842.49 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 727.55 Thousand | - | 26.56 Thousand |
Cost and Expenses | 1.15 Million | 2.08 Million | 874.27 Thousand | 3.51 Million | 878.19 Thousand | 3.03 Million |
Operating Income | -1.11 Million | -1.91 Million | -847.94 Thousand | -3.39 Million | -782.01 Thousand | -2.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 212.92 Thousand | -3.00 | 4.00 | -5.00 | 1.00 | 1.00 |
Earnings before Tax | -1.04 Million | -1.89 Million | -1.89 Million | -2.58 Million | -685.66 Thousand | -2.9 Million |
Net Income | -1.04 Million | -1.89 Million | -1.89 Million | -2.58 Million | -685.66 Thousand | -2.9 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 544.87 Million | 541.2 Million | 544.7 Million | 544.7 Million | 544.7 Million | 506.63 Million |
Weighted Average Shares Outstanding (Diluted) | 544.7 Million | 544.7 Million | 544.7 Million | 544.7 Million | 544.7 Million | 506.63 Million |
Gross Margin | 1.00 | 1.52 | 1.96 | 1.39 | 1.24 | 1.19 |
EBIT Margin | -29.31 | -19.12 | -30.84 | - | -7.76 | - |
Profit Margin | -27.18 | -19.29 | -72.15 | -21.10 | -7.13 | -36.66 |
EBITDA | -1.12 Million | -1.87 Million | -812.19 Thousand | - | -746.31 Thousand | - |
Earnings Before Tax Margin | -29.06 | -19.49 | -32.20 | -27.70 | -8.13 | -37.25 |
SNV
PTC
VLMZF
SILINV
SMPEF
GHAV