USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.06 Million | 3.33 Million | 576.83 Thousand | 262.73 Thousand | 255.87 Thousand | 169.94 Thousand |
Cost of Revenue | 1.82 Million | 3.42 Million | 728.89 Thousand | 816.72 Thousand | 6.67 Million | 89.88 Thousand |
Gross Profit | 232.97 Thousand | -91.58 Thousand | -152.05 Thousand | -553.98 Thousand | -6.41 Million | 80.05 Thousand |
Operating Expenses | 414.86 Thousand | 458.07 Thousand | 202.43 Thousand | 202.03 Thousand | 1.81 Million | 1.19 Million |
Selling, General and Administrative Expenses | 414.86 Thousand | 458.07 Thousand | 202.43 Thousand | 202.03 Thousand | 1.81 Million | 1.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 22.54 Thousand |
Cost and Expenses | 2.24 Million | 3.88 Million | 931.33 Thousand | 1.01 Million | 8.48 Million | 1.28 Million |
Operating Income | -181.88 Thousand | -549.65 Thousand | -354.49 Thousand | -756.02 Thousand | -8.23 Million | -1.11 Million |
Interest Expense | 1.01 Million | 532.31 Thousand | 466.46 Thousand | 504.64 Thousand | 737.04 Thousand | 789.84 Thousand |
Income Tax Expense | 1.00 | 4.00 | 4.00 | 4.00 | -2709.00 | 776.35 Thousand |
Earnings before Tax | 613.93 Thousand | -180.81 Thousand | -1.69 Million | 910.26 Thousand | -3.31 Million | -8.57 Million |
Net Income | 613.93 Thousand | -180.81 Thousand | -1.69 Million | 910.26 Thousand | -3.31 Million | -9.35 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | 0.01 | -0.05 | -0.14 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | 0.01 | -0.05 | -0.14 |
Weighted Average Shares Outstanding | 431.86 Million | 271.93 Million | 171.24 Million | 99.04 Million | 72.44 Million | 67.93 Million |
Weighted Average Shares Outstanding (Diluted) | 4.94 Billion | 271.93 Million | 171.24 Million | 99.04 Million | 72.44 Million | 67.93 Million |
Gross Margin | 0.11 | -0.03 | -0.26 | -2.11 | -25.08 | 0.47 |
EBIT Margin | 0.81 | -0.15 | -0.50 | -2.78 | -31.76 | -6.48 |
Profit Margin | 0.30 | -0.05 | -2.94 | 3.46 | -12.95 | -55.03 |
EBITDA | 1.67 Million | 417.09 Thousand | -1.16 Million | 1.44 Million | -2.47 Million | -7.76 Million |
Earnings Before Tax Margin | -0.09 | -0.16 | -0.61 | -2.88 | -32.18 | -6.56 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 280.06 Thousand | 156.52 Thousand | 363.34 Thousand | 2.06 Million | 650.99 Thousand | -440.86 Thousand |
Cost of Revenue | 282.67 Thousand | 196.21 Thousand | 349.06 Thousand | 1.82 Million | 652.8 Thousand | 197.05 Thousand |
Gross Profit | -2604.00 | -39.69 Thousand | 14.27 Thousand | 232.97 Thousand | -1807.00 | -637.92 Thousand |
Operating Expenses | 72.37 Thousand | 35.95 Thousand | 114.41 Thousand | 414.86 Thousand | 146.44 Thousand | 158.13 Thousand |
Selling, General and Administrative Expenses | 72.37 Thousand | 35.95 Thousand | 114.41 Thousand | - | 146.44 Thousand | 158.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 355.04 Thousand | 232.16 Thousand | 463.47 Thousand | 2.24 Million | 799.25 Thousand | 355.19 Thousand |
Operating Income | -74.98 Thousand | -75.64 Thousand | -100.13 Thousand | -181.89 Thousand | -148.26 Thousand | -796.06 Thousand |
Interest Expense | 215.15 Thousand | 381.84 Thousand | 319.91 Thousand | 1.01 Million | 352.83 Thousand | 246.32 Thousand |
Income Tax Expense | - | 1.00 | -5.00 | 1.00 | -4.00 | 1.00 |
Earnings before Tax | -395.21 Thousand | -461.43 Thousand | 6.73 Million | 613.93 Thousand | -3.29 Million | -4.76 Million |
Net Income | -395.21 Thousand | -461.43 Thousand | 6.73 Million | 613.93 Thousand | -3.29 Million | -4.76 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 503.98 Million | 503.98 Million | 503.98 Million | 431.86 Million | 459.53 Million | 459.53 Million |
Weighted Average Shares Outstanding (Diluted) | 503.98 Million | 503.98 Million | 503.98 Million | 4.94 Billion | 459.53 Million | 459.53 Million |
Gross Margin | -0.01 | -0.25 | 0.04 | 0.11 | -0.00 | 1.45 |
EBIT Margin | -0.24 | -0.33 | -0.25 | - | -0.21 | 1.77 |
Profit Margin | -1.41 | -2.95 | 18.53 | 0.30 | -5.07 | 10.81 |
EBITDA | -67.49 Thousand | -51.15 Thousand | -92.02 Thousand | - | -137.97 Thousand | -779.66 Thousand |
Earnings Before Tax Margin | -0.27 | -0.48 | -0.28 | -0.09 | -0.23 | 1.81 |
ERM
SNV
PTC
RAJSREESUG
SILINV
SMPEF