AUD 0.07
(-6.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.7 Million | 8.1 Million | 11.79 Million | 23.13 Million | 16.69 Million | 17.67 Million |
Total Current Assets | 3.05 Million | 5.72 Million | 9.31 Million | 6.18 Million | 1.92 Million | 3.9 Million |
Cash And Short Term Investments | 2.69 Million | 5.29 Million | 8.96 Million | 5.48 Million | 1.28 Million | 2.89 Million |
Cash and Cash Equivalents | 2.69 Million | 5.29 Million | 8.96 Million | 5.48 Million | 1.28 Million | 2.89 Million |
Short Term Investments | - | - | - | - | - | 416.95 Thousand |
Net Receivables | 112.41 Thousand | 168.75 Thousand | 90.74 Thousand | 460.53 Thousand | 418.55 Thousand | 593.26 Thousand |
Inventory | -59.48 Thousand | - | - | - | - | -593.26 Thousand |
Other Current Assets | 312.41 Thousand | 261.09 Thousand | 264.83 Thousand | 239.45 Thousand | 223.53 Thousand | 1.01 Million |
Total Non-Current Assets | 2.64 Million | 2.37 Million | 2.47 Million | 16.95 Million | 14.77 Million | 13.41 Million |
Net PPE | 2.24 Million | 251.04 Thousand | 353.57 Thousand | 473.89 Thousand | 148.8 Thousand | 13.41 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 403.08 Thousand | 385.5 Thousand | 383.4 Thousand | 377.73 Thousand | 345.38 Thousand | 360.21 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.73 Million | 1.73 Million | 16.1 Million | 14.28 Million | -360.21 Thousand |
Other Assets | - | - | - | 1.00 | - | 360.21 Thousand |
Total Liabilities | 940.17 Thousand | 730.76 Thousand | 1.97 Million | 1.04 Million | 552.96 Thousand | 478.7 Thousand |
Total Current Liabilities | 690.23 Thousand | 730.76 Thousand | 1.91 Million | 915.93 Thousand | 552.96 Thousand | 478.7 Thousand |
Account Payables | 115 Thousand | 278.82 Thousand | 181.13 Thousand | 518.85 Thousand | 324.23 Thousand | 158.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 49.9 Thousand | 56.79 Thousand | 70.84 Thousand | 65.25 Thousand | - | - |
Deferred Revenue | 115.32 Thousand | - | 1.17 Million | - | - | - |
Other Current Liabilities | 410 Thousand | 395.14 Thousand | 486.18 Thousand | 331.82 Thousand | 228.72 Thousand | 320.67 Thousand |
Total Non Current Liabilities | 249.94 Thousand | - | 56.79 Thousand | 127.64 Thousand | - | - |
Long-Term Debt | - | - | 56.79 Thousand | 127.64 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 4.76 Million | 7.37 Million | 9.82 Million | 22.09 Million | 16.14 Million | 17.2 Million |
Stock Holders Equity | 4.76 Million | 7.37 Million | 9.82 Million | 22.09 Million | 16.14 Million | 17.2 Million |
Common Stock | 59.79 Million | 59.79 Million | 59.79 Million | 55.29 Million | 47.91 Million | 47.91 Million |
Retained Earnings | -59.5 Million | -56.56 Million | -53.97 Million | -36.7 Million | -35.12 Million | -33.64 Million |
Accumulated other comprehensive income | 4.46 Million | 4.13 Million | 4 Million | 3.5 Million | 3.36 Million | 2.93 Million |
Common Stock Equity | 4.76 Million | 7.37 Million | 9.82 Million | 22.09 Million | 16.14 Million | 17.2 Million |
Capital Lease Obligation | 299.84 Thousand | 56.79 Thousand | 56.79 Thousand | 127.64 Thousand | - | - |
Total Investments | 403.08 Thousand | 385.5 Thousand | 383.4 Thousand | 377.73 Thousand | 345.38 Thousand | 777.17 Thousand |
Total Debt | 49.9 Thousand | 56.79 Thousand | 127.64 Thousand | 192.89 Thousand | - | - |
Net Debt | -2.64 Million | -5.23 Million | -8.83 Million | -5.29 Million | -1.28 Million | -2.89 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.7 Million | 6.55 Million | 8.1 Million | 8.1 Million | 26.09 Million | 11.79 Million |
Total Current Assets | 3.05 Million | 4.24 Million | 5.72 Million | 5.72 Million | 7.67 Million | 9.31 Million |
Cash And Short Term Investments | 2.69 Million | 3.83 Million | 5.29 Million | 5.29 Million | 7.07 Million | 8.96 Million |
Cash and Cash Equivalents | 2.69 Million | 3.83 Million | 5.29 Million | 5.29 Million | 7.07 Million | 8.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 112.41 Thousand | 122.47 Thousand | 168.75 Thousand | 168.75 Thousand | 289 Thousand | 90.74 Thousand |
Inventory | -59.48 Thousand | -122.46 Thousand | - | - | - | - |
Other Current Assets | 312.41 Thousand | 409.93 Thousand | 261.09 Thousand | 261.09 Thousand | 311.14 Thousand | 264.83 Thousand |
Total Non-Current Assets | 2.64 Million | 2.31 Million | 2.37 Million | 2.37 Million | 18.42 Million | 2.47 Million |
Net PPE | 2.24 Million | 1.92 Million | 251.04 Thousand | 251.04 Thousand | 314.45 Thousand | 353.57 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 403.08 Thousand | - | 385.5 Thousand | 385.5 Thousand | - | 383.4 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 384.73 Thousand | 1.73 Million | 1.73 Million | 18.1 Million | 1.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 940.17 Thousand | 808.64 Thousand | 730.76 Thousand | 730.76 Thousand | 1.08 Million | 1.97 Million |
Total Current Liabilities | 690.23 Thousand | 808.64 Thousand | 730.76 Thousand | 730.76 Thousand | 1.06 Million | 1.91 Million |
Account Payables | 115 Thousand | 210.32 Thousand | 445.47 Thousand | 278.82 Thousand | 688.57 Thousand | 181.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 49.9 Thousand | 19.16 Thousand | 56.79 Thousand | 56.79 Thousand | 73.77 Thousand | 70.84 Thousand |
Deferred Revenue | 115.32 Thousand | 321.9 Thousand | - | - | - | 1.17 Million |
Other Current Liabilities | 410 Thousand | 257.24 Thousand | 228.5 Thousand | 395.14 Thousand | 304.8 Thousand | 486.18 Thousand |
Total Non Current Liabilities | 249.94 Thousand | - | - | - | 19.16 Thousand | 56.79 Thousand |
Long-Term Debt | - | - | - | - | 19.16 Thousand | 56.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 4.76 Million | 5.74 Million | 7.37 Million | 7.37 Million | 25.01 Million | 9.82 Million |
Stock Holders Equity | 4.76 Million | 5.74 Million | 7.37 Million | 7.37 Million | 25.01 Million | 9.82 Million |
Common Stock | 59.79 Million | 59.79 Million | 59.79 Million | 59.79 Million | 59.79 Million | 59.79 Million |
Retained Earnings | -59.5 Million | -58.45 Million | -56.56 Million | -56.56 Million | -38.89 Million | -53.97 Million |
Accumulated other comprehensive income | 4.46 Million | 4.4 Million | 4.13 Million | 4.13 Million | 4.11 Million | 4 Million |
Common Stock Equity | 4.76 Million | 5.74 Million | 7.37 Million | 7.37 Million | 25.01 Million | 9.82 Million |
Capital Lease Obligation | 299.84 Thousand | 19.16 Thousand | 56.79 Thousand | 56.79 Thousand | 19.16 Thousand | 56.79 Thousand |
Total Investments | 403.08 Thousand | - | 385.5 Thousand | 385.5 Thousand | - | 383.4 Thousand |
Total Debt | 49.9 Thousand | 19.16 Thousand | 56.79 Thousand | 56.79 Thousand | 92.94 Thousand | 127.64 Thousand |
Net Debt | -2.64 Million | -3.81 Million | -5.23 Million | -5.23 Million | -6.98 Million | -8.83 Million |
SNV
PTC
VLMZF
SILINV
SMPEF
GHAV