Develop Global Limited (DVP.AX)
AUD 2.15
(-4.44%)
AUD 2.15
(-4.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 147.22 Million | 67.77 Million | 4.51 Million | - | 16.53 Thousand | -53.27 Thousand |
| Cost of Revenue | 47.15 Million | 78.9 Million | 3.63 Million | 415.39 Thousand | 1.28 Million | 921.38 Thousand |
| Gross Profit | 100.07 Million | -11.13 Million | 873.35 Thousand | -415.39 Thousand | -1.26 Million | -974.66 Thousand |
| Operating Expenses | 109.54 Million | 2.96 Million | 10.02 Million | 89.4 Million | 4.05 Million | 3.75 Million |
| Selling, General and Administrative Expenses | 79.13 Million | 2.96 Million | 9.31 Million | 86.99 Million | 1.35 Million | 2.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.4 Million | 242.33 Thousand | 31.71 Thousand | 143.13 Thousand | 204.65 Thousand | 1.28 Million |
| Cost and Expenses | 156.57 Million | 81.87 Million | 13.66 Million | 89.4 Million | 4.05 Million | 3.75 Million |
| Operating Income | -9.47 Million | -14.09 Million | -9.09 Million | -89.26 Million | -3.83 Million | -2.43 Million |
| Interest Expense | 3.69 Million | 1.17 Million | 125.19 Thousand | 83.17 Thousand | 59.89 Thousand | 279.47 Thousand |
| Income Tax Expense | 147.34 Thousand | -4.00 | 156.9 Thousand | 226.3 Thousand | 264.55 Thousand | 1.56 Million |
| Earnings before Tax | -11.81 Million | -17.88 Million | -9.22 Million | -89.88 Million | -3.89 Million | -2.71 Million |
| Net Income | -12.13 Million | -17.88 Million | -9.22 Million | -89.88 Million | -3.89 Million | -2.71 Million |
| Earnings Per Share Basic | -0.05 | -0.08 | -0.04 | -0.42 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.05 | -0.08 | -0.04 | -0.42 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 226.08 Million | 215.01 Million | 215.01 Million | 215.01 Million | 215.01 Million | 215.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 226.08 Million | 215.01 Million | 215.01 Million | 215.01 Million | 215.01 Million | 215.01 Million |
| Gross Margin | 0.68 | -0.16 | 0.19 | - | -76.55 | 18.29 |
| EBIT Margin | 0.10 | -0.06 | -1.91 | - | -209.43 | 40.17 |
| Profit Margin | -0.08 | -0.26 | -2.04 | - | -235.77 | 50.89 |
| EBITDA | 14.13 Million | -1.33 Million | -8.63 Million | -89.37 Million | -2.51 Million | -1.63 Million |
| Earnings Before Tax Margin | -0.06 | -0.21 | -2.02 | - | -232.15 | 45.65 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 40.71 Million | 40.71 Million | 32.9 Million | 32.9 Million | 67.77 Million | 43.94 Million |
| Cost of Revenue | 13.06 Million | 13.06 Million | 10.51 Million | 10.51 Million | 78.9 Million | 53.01 Million |
| Gross Profit | 27.64 Million | 27.64 Million | 22.38 Million | 22.38 Million | -11.13 Million | -9.06 Million |
| Operating Expenses | 22.35 Million | 22.35 Million | 23.9 Million | 23.9 Million | 2.96 Million | 5.55 Million |
| Selling, General and Administrative Expenses | 22.35 Million | 22.35 Million | 18.43 Million | 18.43 Million | - | 99.52 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.3 Thousand | - | 143.98 Thousand | - | 242.33 Thousand | - |
| Cost and Expenses | 35.42 Million | 35.42 Million | 34.41 Million | 34.41 Million | 81.87 Million | 53.01 Million |
| Operating Income | 5.29 Million | 5.29 Million | -1.58 Million | -1.58 Million | -14.09 Million | -9.06 Million |
| Interest Expense | 2.22 Million | - | 1.47 Million | - | 1.17 Million | 6.1 Million |
| Income Tax Expense | 73.67 Thousand | 73.67 Thousand | 108.05 Thousand | 54.02 Thousand | -4.00 | -3.00 |
| Earnings before Tax | -4.05 Million | -4.05 Million | -1.84 Million | -1.84 Million | -17.88 Million | -11.48 Million |
| Net Income | -4.16 Million | -4.16 Million | -1.9 Million | -1.9 Million | -17.88 Million | -11.48 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.01 | - | -0.07 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.01 | - | -0.07 |
| Weighted Average Shares Outstanding | 237.16 Million | 237.16 Million | 215.01 Million | 215.01 Million | 215.01 Million | 169.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 237.15 Million | 237.15 Million | 215.01 Million | 215.01 Million | 215.01 Million | 169.88 Million |
| Gross Margin | 0.68 | 0.68 | 0.68 | 0.68 | -0.16 | -0.21 |
| EBIT Margin | -0.02 | -0.00 | 0.10 | 0.10 | - | -0.05 |
| Profit Margin | -0.10 | -0.10 | -0.06 | -0.06 | -0.26 | -0.26 |
| EBITDA | -939.06 Thousand | -74.46 Thousand | 3.21 Million | 3.21 Million | - | -2.33 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | -0.05 | -0.05 | -0.21 | -0.21 |
A34
RUSHA
4429
NECCLTD
1953
4783