INR 35.84
(0.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.35 Billion | 3.05 Billion | 2.5 Billion | 2.3 Billion | 3.76 Billion | 3.42 Billion |
Cost of Revenue | 3.07 Billion | 2.81 Billion | 2.31 Billion | 2.17 Billion | 3.55 Billion | 3.25 Billion |
Gross Profit | 272.36 Million | 248.12 Million | 188.39 Million | 129.21 Million | 212.34 Million | 178.43 Million |
Operating Expenses | -118.86 Million | 75.5 Million | 72.76 Million | 63.91 Million | 61.24 Million | 63.89 Million |
Selling, General and Administrative Expenses | 63.83 Million | 54.15 Million | 48.78 Million | 41.49 Million | 57.49 Million | 56.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 342 Thousand | 4.27 Million | 15.78 Million | 18.01 Million | 4.75 Million |
Cost and Expenses | 2.95 Billion | 2.88 Billion | 2.38 Billion | 2.24 Billion | 3.61 Billion | 3.31 Billion |
Operating Income | 391.23 Million | 170.13 Million | 114.83 Million | 62.97 Million | 147.04 Million | 113.03 Million |
Interest Expense | 90.7 Million | 73.14 Million | 57.28 Million | 63.83 Million | 66.18 Million | 48.28 Million |
Income Tax Expense | 21.46 Million | 36.28 Million | 14.29 Million | -2.48 Million | 23.66 Million | 24.94 Million |
Earnings before Tax | 101.68 Million | 93.99 Million | 56.86 Million | 11.81 Million | 87.55 Million | 70.28 Million |
Net Income | 80.22 Million | 57.71 Million | 42.57 Million | 14.3 Million | 63.89 Million | 45.34 Million |
Earnings Per Share Basic | 0.84 | 1.07 | 0.79 | 0.26 | 1.18 | 0.84 |
Earnings Per Share Diluted | 0.84 | 1.07 | 0.79 | 0.26 | 1.18 | 0.83 |
Weighted Average Shares Outstanding | 95.5 Million | 54.18 Million | 54.18 Million | 54.18 Million | 54.18 Million | 54.18 Million |
Weighted Average Shares Outstanding (Diluted) | 95.5 Million | 54.18 Million | 54.18 Million | 54.18 Million | 54.18 Million | 54.38 Million |
Gross Margin | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.05 |
EBIT Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
EBITDA | 207.53 Million | 202.74 Million | 155.15 Million | 115.28 Million | 184.13 Million | 145.97 Million |
Earnings Before Tax Margin | 0.12 | 0.06 | 0.05 | 0.03 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 819.41 Million | 776.34 Million | 918.41 Million | 3.35 Billion | 855.85 Million | 738.35 Million |
Cost of Revenue | 719.97 Million | 662.43 Million | 820.12 Million | 2.99 Billion | 756.94 Million | 658.99 Million |
Gross Profit | 99.43 Million | 113.9 Million | 98.29 Million | 359.97 Million | 98.91 Million | 79.36 Million |
Operating Expenses | 40.71 Million | 45.24 Million | 57.58 Million | 183.69 Million | 43.24 Million | 39.16 Million |
Selling, General and Administrative Expenses | 40.71 Million | 45.24 Million | 57.58 Million | - | 43.24 Million | 39.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.67 Million | 11.13 Million | 16.11 Million | 1 Million | 1.12 Million |
Cost and Expenses | 760.69 Million | 707.68 Million | 877.71 Million | 3.17 Billion | 800.18 Million | 698.15 Million |
Operating Income | 58.72 Million | 68.65 Million | 40.7 Million | 176.27 Million | 55.67 Million | 40.2 Million |
Interest Expense | 19.02 Million | 19.7 Million | 22.07 Million | 90.7 Million | 25.74 Million | 20.34 Million |
Income Tax Expense | 11.49 Million | 15.88 Million | 1.12 Million | 21.46 Million | 5.75 Million | 9.45 Million |
Earnings before Tax | 40.22 Million | 52.62 Million | 29.76 Million | 101.68 Million | 30.92 Million | 20.98 Million |
Net Income | 28.73 Million | 36.74 Million | 28.63 Million | 80.22 Million | 25.17 Million | 11.53 Million |
Earnings Per Share Basic | 0.29 | 0.38 | 0.30 | - | 0.26 | 0.16 |
Earnings Per Share Diluted | 0.29 | 0.38 | 0.30 | - | 0.26 | 0.16 |
Weighted Average Shares Outstanding | 99.06 Million | 95.97 Million | 95.2 Million | 95.2 Million | 95.2 Million | 72.1 Million |
Weighted Average Shares Outstanding (Diluted) | 99.06 Million | 95.97 Million | 95.2 Million | 95.2 Million | 95.2 Million | 72.1 Million |
Gross Margin | 0.12 | 0.15 | 0.11 | 0.11 | 0.12 | 0.11 |
EBIT Margin | 0.07 | 0.10 | 0.05 | - | 0.08 | 0.06 |
Profit Margin | 0.04 | 0.05 | 0.03 | 0.02 | 0.03 | 0.02 |
EBITDA | 59.24 Million | 76.01 Million | 47.53 Million | - | 64.44 Million | 41.33 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.04 | 0.05 | 0.07 | 0.05 |
1953
4783
DVP
GOW
LRQ
CB82