AUD 1.55
(4.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 555.79 Million | 491.79 Million | 310 Million | 235.7 Million | 247.28 Million | 200.42 Million |
Cost of Revenue | 516.97 Million | 409.72 Million | 261.59 Million | 189.9 Million | 222.68 Million | 179.34 Million |
Gross Profit | 38.82 Million | 82.07 Million | 48.4 Million | 45.8 Million | 24.59 Million | 21.08 Million |
Operating Expenses | 55.18 Million | 56.02 Million | 41.62 Million | 38.39 Million | 8.7 Million | 8.08 Million |
Selling, General and Administrative Expenses | 55.18 Million | 46.45 Million | 34.84 Million | 30.69 Million | 8.7 Million | 8.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 885 Thousand | 2.23 Million | 2.4 Million | - | - |
Cost and Expenses | 514.79 Million | 465.75 Million | 303.21 Million | 228.29 Million | 231.39 Million | 187.43 Million |
Operating Income | 40.99 Million | 28.14 Million | 10.73 Million | 10.5 Million | 15.89 Million | 12.99 Million |
Interest Expense | 2.35 Million | 799 Thousand | 537 Thousand | 477 Thousand | 587 Thousand | 309.44 Thousand |
Income Tax Expense | 7.69 Million | 8.38 Million | 2.44 Million | 2.9 Million | 4.94 Million | 4.16 Million |
Earnings before Tax | 27.92 Million | 27.58 Million | 10.2 Million | 10.03 Million | 16.16 Million | 13.06 Million |
Net Income | 21.43 Million | 19.2 Million | 7.76 Million | 7.13 Million | 13.01 Million | 9.06 Million |
Earnings Per Share Basic | 0.09 | 0.08 | 0.03 | 0.03 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.08 | 0.08 | 0.03 | 0.03 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 247.35 Million | 242.72 Million | 239.39 Million | 220.74 Million | 237.44 Million | 237.44 Million |
Weighted Average Shares Outstanding (Diluted) | 258.48 Million | 254.16 Million | 249.01 Million | 229.71 Million | 237.44 Million | 237.44 Million |
Gross Margin | 0.07 | 0.17 | 0.16 | 0.19 | 0.10 | 0.11 |
EBIT Margin | 0.08 | 0.08 | 0.06 | 0.07 | 0.08 | 0.08 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 |
EBITDA | 44.96 Million | 37.47 Million | 15.89 Million | 15.14 Million | 20.58 Million | 15.17 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.03 | 0.04 | 0.06 | 0.06 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 131.52 Million | 555.79 Million | 131.52 Million | 292.73 Million | 146.36 Million | 491.79 Million |
Cost of Revenue | 107.13 Million | 516.97 Million | 107.13 Million | 271.52 Million | 122.67 Million | 409.72 Million |
Gross Profit | 24.39 Million | 38.82 Million | 24.39 Million | 21.21 Million | 23.69 Million | 82.07 Million |
Operating Expenses | 14.82 Million | 12.5 Million | 14.82 Million | 6.24 Million | 15.64 Million | 56.02 Million |
Selling, General and Administrative Expenses | 14.82 Million | - | 14.82 Million | 6.24 Million | 12.77 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.16 Million | - | - | - | 885 Thousand |
Cost and Expenses | 121.95 Million | 529.47 Million | 121.95 Million | 277.76 Million | 138.31 Million | 465.75 Million |
Operating Income | 9.57 Million | 26.31 Million | 9.57 Million | 14.96 Million | 7.48 Million | 28.14 Million |
Interest Expense | 1.41 Million | 1.84 Million | - | 941 Thousand | - | 799 Thousand |
Income Tax Expense | 1.99 Million | 7.69 Million | 1.99 Million | 3.7 Million | 1.85 Million | 8.38 Million |
Earnings before Tax | 6.59 Million | 27.92 Million | 6.59 Million | 15.35 Million | 7.96 Million | 27.58 Million |
Net Income | 4.6 Million | 21.43 Million | 4.6 Million | 12.22 Million | 6.11 Million | 19.2 Million |
Earnings Per Share Basic | 0.02 | - | 0.02 | 0.05 | 0.02 | - |
Earnings Per Share Diluted | 0.02 | - | 0.02 | 0.05 | 0.02 | - |
Weighted Average Shares Outstanding | 259.09 Million | 247.35 Million | 259.09 Million | 246.6 Million | 257.91 Million | 242.72 Million |
Weighted Average Shares Outstanding (Diluted) | 259.12 Million | 258.48 Million | 259.12 Million | 257.83 Million | 257.83 Million | 254.16 Million |
Gross Margin | 0.19 | 0.07 | 0.19 | 0.07 | 0.16 | 0.17 |
EBIT Margin | 0.06 | - | 0.06 | 0.07 | 0.07 | - |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
EBITDA | 8.46 Million | - | 8.46 Million | 21.84 Million | 9.98 Million | - |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.07 | 0.05 | 0.05 | 0.06 |
1250
DEV
LBRDA
600281
7521
JTLIND