AUD 1.55
(4.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 225.39 Million | 212.43 Million | 137.62 Million | 105.22 Million | 80.47 Million | 83.2 Million |
Total Current Assets | 161.3 Million | 153.35 Million | 106.82 Million | 80.01 Million | 63.5 Million | 72.45 Million |
Cash And Short Term Investments | 65.21 Million | 66.18 Million | 58.26 Million | 41.24 Million | 36.41 Million | 35.73 Million |
Cash and Cash Equivalents | 65.21 Million | 66.18 Million | 58.26 Million | 41.24 Million | 36.41 Million | 35.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 92.81 Million | 59.82 Million | 29.99 Million | 29.13 Million | 19.59 Million | 35.91 Million |
Inventory | 1.01 Million | 346 Thousand | 317 Thousand | 376 Thousand | 273 Thousand | 247.95 Thousand |
Other Current Assets | 2.25 Million | 25.18 Million | 16.66 Million | 7.57 Million | 7.21 Million | 550.65 Thousand |
Total Non-Current Assets | 64.09 Million | 59.07 Million | 30.79 Million | 25.2 Million | 16.97 Million | 10.75 Million |
Net PPE | 39.16 Million | 28.7 Million | 21.34 Million | 19.95 Million | 13.31 Million | 7.9 Million |
Good Will And Intangible Assets | 13.86 Million | 14.71 Million | 14.71 Million | - | 36 Thousand | 567.17 Thousand |
Good Will | 4.45 Million | 4.45 Million | - | - | - | - |
Intangible Assets | 9.41 Million | 10.25 Million | 14.71 Million | - | - | 567.17 Thousand |
Long-Term Investments | 5.96 Million | 4.78 Million | 4.02 Million | 2.11 Million | 1.4 Million | 962.86 Thousand |
Tax Assets | 4.76 Million | 4.57 Million | 3.42 Million | 2.99 Million | 2.14 Million | 1.79 Million |
Other Non Current Assets | 319.99 Thousand | 6.29 Million | -12.71 Million | 146 Thousand | 78 Thousand | -479.79 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 166.27 Million | 166.36 Million | 106.66 Million | 79.3 Million | 65.52 Million | 65.15 Million |
Total Current Liabilities | 140.64 Million | 145.9 Million | 93.06 Million | 67.17 Million | 58.91 Million | 61.32 Million |
Account Payables | 43.48 Million | 44.44 Million | 18.05 Million | 21.55 Million | 34.93 Million | 17.49 Million |
Tax Payables | 231 Thousand | 1.77 Million | - | - | 500 Thousand | - |
Short Term Debt | 14.35 Million | 6.84 Million | 5.12 Million | 4.03 Million | 2.87 Million | 1.44 Million |
Deferred Revenue | 39.33 Million | 49.88 Million | 28.19 Million | 22.23 Million | 5.43 Million | 17.89 Million |
Other Current Liabilities | 43.47 Million | 44.72 Million | 41.69 Million | 19.35 Million | 15.68 Million | 24.48 Million |
Total Non Current Liabilities | 25.63 Million | 20.46 Million | 13.59 Million | 12.12 Million | 6.61 Million | 3.82 Million |
Long-Term Debt | 17.2 Million | 11.48 Million | 9.68 Million | 9.38 Million | 5.91 Million | 3.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.16 Million | 4.67 Million | 732 Thousand | 812 Thousand | 612 Thousand | 567.15 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 59.12 Million | 46.06 Million | 30.95 Million | 25.91 Million | 14.94 Million | 18.04 Million |
Stock Holders Equity | 59.12 Million | 46.06 Million | 30.95 Million | 25.91 Million | 14.94 Million | 17.86 Million |
Common Stock | 29.85 Million | 26.89 Million | 25.16 Million | 23.7 Million | 23.42 Million | 500 Thousand |
Retained Earnings | 27.27 Million | 16.98 Million | 3.82 Million | 827 Thousand | -8.24 Million | 17.87 Million |
Accumulated other comprehensive income | 1.99 Million | 2.18 Million | 1.96 Million | 1.38 Million | -231 Thousand | -507.49 Thousand |
Common Stock Equity | 59.12 Million | 46.06 Million | 30.95 Million | 25.91 Million | 14.94 Million | 17.86 Million |
Capital Lease Obligation | 17.2 Million | 3.01 Million | 2.78 Million | 3.29 Million | 3.2 Million | 3.07 Million |
Total Investments | 5.96 Million | 4.78 Million | 4.02 Million | 2.11 Million | 1.4 Million | 962.86 Thousand |
Total Debt | 31.56 Million | 18.32 Million | 14.8 Million | 13.41 Million | 8.78 Million | 4.52 Million |
Net Debt | -33.65 Million | -47.86 Million | -43.45 Million | -27.83 Million | -27.63 Million | -31.21 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 225.39 Million | 225.39 Million | 225.39 Million | 208.34 Million | 208.34 Million | 212.43 Million |
Total Current Assets | 161.3 Million | 161.3 Million | 161.3 Million | 142.28 Million | 142.28 Million | 153.35 Million |
Cash And Short Term Investments | 65.21 Million | 65.21 Million | 65.21 Million | 58.53 Million | 58.53 Million | 66.18 Million |
Cash and Cash Equivalents | 65.21 Million | 65.21 Million | 65.21 Million | 58.53 Million | 58.53 Million | 66.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 92.81 Million | 92.81 Million | 93.55 Million | 79.46 Million | 78.55 Million | 59.82 Million |
Inventory | 1.01 Million | 1.01 Million | 1.01 Million | 584 Thousand | 584 Thousand | 346 Thousand |
Other Current Assets | 2.25 Million | 2.25 Million | -736.99 Thousand | 3.7 Million | 4.61 Million | 25.18 Million |
Total Non-Current Assets | 64.09 Million | 64.09 Million | 64.09 Million | 66.05 Million | 66.05 Million | 59.07 Million |
Net PPE | 39.16 Million | 39.16 Million | 39.16 Million | 35.9 Million | 35.9 Million | 28.7 Million |
Good Will And Intangible Assets | 13.86 Million | 13.86 Million | 13.86 Million | 14.16 Million | 14.16 Million | 14.71 Million |
Good Will | 4.45 Million | 4.45 Million | 4.45 Million | 4.45 Million | - | 4.45 Million |
Intangible Assets | 9.41 Million | 9.41 Million | 9.41 Million | 14.16 Million | 14.16 Million | 10.25 Million |
Long-Term Investments | 5.96 Million | 5.96 Million | 5.73 Million | 11.38 Million | 5.11 Million | 4.78 Million |
Tax Assets | 4.76 Million | 4.76 Million | - | 4.3 Million | - | 4.57 Million |
Other Non Current Assets | 319.99 Thousand | 319.99 Thousand | 5.32 Million | 297.99 Thousand | 10.87 Million | 6.29 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 166.27 Million | 166.27 Million | 166.27 Million | 156.13 Million | 156.13 Million | 166.36 Million |
Total Current Liabilities | 140.64 Million | 140.64 Million | 140.64 Million | 132.21 Million | 132.21 Million | 145.9 Million |
Account Payables | 75.47 Million | 43.48 Million | 43.48 Million | 77.5 Million | 77.5 Million | 44.44 Million |
Tax Payables | 231 Thousand | 231 Thousand | - | - | - | 1.77 Million |
Short Term Debt | 14.35 Million | 14.35 Million | - | 17.05 Million | 8.35 Million | 6.84 Million |
Deferred Revenue | 39.33 Million | 39.33 Million | - | 28.63 Million | - | 49.88 Million |
Other Current Liabilities | 11.48 Million | 43.47 Million | 97.15 Million | 9.02 Million | 46.35 Million | 44.72 Million |
Total Non Current Liabilities | 25.63 Million | 25.63 Million | 25.63 Million | 23.91 Million | 23.92 Million | 20.46 Million |
Long-Term Debt | 17.2 Million | 17.2 Million | - | 14.74 Million | 14.74 Million | 11.48 Million |
Deferred Revenue Non Current | - | - | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.16 Million | 5.16 Million | 25.63 Million | 5.38 Million | 9.17 Million | 4.67 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 59.12 Million | 59.12 Million | 59.12 Million | 52.21 Million | 52.21 Million | 46.06 Million |
Stock Holders Equity | 59.12 Million | 59.12 Million | 59.12 Million | 52.21 Million | 52.21 Million | 46.06 Million |
Common Stock | 29.85 Million | 29.85 Million | 29.85 Million | 29.4 Million | 29.4 Million | 26.89 Million |
Retained Earnings | 27.27 Million | 27.27 Million | 27.27 Million | 21.78 Million | 21.78 Million | 16.98 Million |
Accumulated other comprehensive income | 1.99 Million | 1.99 Million | 1.99 Million | 1.02 Million | 1.01 Million | 2.18 Million |
Common Stock Equity | 59.12 Million | 59.12 Million | 59.12 Million | 52.21 Million | 52.21 Million | 46.06 Million |
Capital Lease Obligation | 17.2 Million | 17.2 Million | 31.56 Million | 14.74 Million | 23.44 Million | 3.01 Million |
Total Investments | 5.96 Million | 5.96 Million | 5.73 Million | 11.38 Million | 5.11 Million | 4.78 Million |
Total Debt | 31.56 Million | 31.56 Million | - | 31.79 Million | 23.09 Million | 18.32 Million |
Net Debt | -33.65 Million | -33.65 Million | -65.21 Million | -26.74 Million | -35.44 Million | -47.86 Million |
1250
DEV
LBRDA
600281
7521
JTLIND