AUD 0.09
(2.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 100 Thousand | 14.16 Thousand | - | - | - | - |
Cost of Revenue | - | 308.13 Thousand | 375.8 Thousand | 488.31 Thousand | -21.49 Thousand | -354.27 Thousand |
Gross Profit | 100 Thousand | -293.97 Thousand | -375.8 Thousand | -488.31 Thousand | 21.49 Thousand | 354.27 Thousand |
Operating Expenses | 11.41 Million | 13.13 Million | 11.6 Million | 6.38 Million | 3.58 Million | 2.18 Million |
Selling, General and Administrative Expenses | 17.58 Million | 13.13 Million | 11.6 Million | 6.38 Million | 3.58 Million | 2.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.17 Million | 14.34 Thousand | 56.28 Thousand | 299.56 Thousand | 107.82 Thousand | 634.49 Thousand |
Cost and Expenses | 11.41 Million | 13.44 Million | 11.97 Million | 6.87 Million | 3.56 Million | 1.82 Million |
Operating Income | -11.31 Million | -13.44 Million | -11.97 Million | -6.87 Million | -3.56 Million | -1.82 Million |
Interest Expense | - | 23.03 Thousand | 23.73 Thousand | 16.04 Thousand | 19.31 Thousand | 27.31 Thousand |
Income Tax Expense | -623.63 Thousand | 2.00 | 1.00 | 3.00 | 5.00 | -168.37 Thousand |
Earnings before Tax | -10.78 Million | -12.93 Million | -11.9 Million | -6.58 Million | -3.47 Million | -1.61 Million |
Net Income | -10.78 Million | -12.93 Million | -11.9 Million | -6.58 Million | -3.47 Million | -1.44 Million |
Earnings Per Share Basic | -0.03 | -0.04 | -0.04 | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.04 | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 417.84 Million | 359.53 Million | 314.18 Million | 265.31 Million | 173.59 Million | 98.05 Million |
Weighted Average Shares Outstanding (Diluted) | 417.82 Million | 359.53 Million | 314.18 Million | 265.31 Million | 173.59 Million | 98.05 Million |
Gross Margin | 1.00 | -20.75 | - | - | - | - |
EBIT Margin | -98.99 | -926.89 | - | - | - | - |
Profit Margin | -107.86 | -913.25 | - | - | - | - |
EBITDA | -9.89 Million | -12.6 Million | -11.5 Million | -6.08 Million | -3.44 Million | -1.57 Million |
Earnings Before Tax Margin | -113.14 | -948.64 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 400 Thousand | 100 Thousand | - | - | 14.16 Thousand | - |
Cost of Revenue | - | -223.76 Thousand | 20.19 Thousand | 308.13 Thousand | 156.31 Thousand | 375.8 Thousand |
Gross Profit | 400 Thousand | 323.76 Thousand | -20.19 Thousand | -308.13 Thousand | -142.15 Thousand | -375.8 Thousand |
Operating Expenses | 6.96 Million | 4.45 Million | 5.39 Million | 13.13 Million | 7.74 Million | 11.6 Million |
Selling, General and Administrative Expenses | 6.88 Million | 10.7 Million | 5.39 Million | - | 7.74 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 78.52 Thousand | -6.24 Million | - | 14.34 Thousand | 80.00 | 56.28 Thousand |
Cost and Expenses | 6.96 Million | 4.45 Million | 5.41 Million | 13.44 Million | 7.89 Million | 11.97 Million |
Operating Income | -6.96 Million | -4.35 Million | -5.41 Million | -13.44 Million | -7.89 Million | -11.97 Million |
Interest Expense | - | - | 16.62 Thousand | 23.03 Thousand | 138.04 Thousand | 23.73 Thousand |
Income Tax Expense | -270.79 Thousand | -613.08 Thousand | -1.00 | 2.00 | 2.00 | 1.00 |
Earnings before Tax | -6.43 Million | -4.34 Million | -5.11 Million | -12.93 Million | -7.82 Million | -11.9 Million |
Net Income | -6.43 Million | -4.34 Million | -5.11 Million | -12.93 Million | -7.82 Million | -11.9 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.02 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.02 | - |
Weighted Average Shares Outstanding | 440.48 Million | 395.19 Million | 370.77 Million | 359.53 Million | 349.23 Million | 314.18 Million |
Weighted Average Shares Outstanding (Diluted) | 440.45 Million | 395.19 Million | 370.77 Million | 359.53 Million | 349.23 Million | 314.18 Million |
Gross Margin | 1.00 | 3.24 | - | - | -10.03 | - |
EBIT Margin | -18.07 | -102.01 | - | - | -546.44 | - |
Profit Margin | -16.10 | -43.47 | - | - | -552.16 | - |
EBITDA | -7.22 Million | -10.2 Million | -5.39 Million | - | -7.74 Million | - |
Earnings Before Tax Margin | -17.40 | -43.53 | - | - | -557.47 | - |
LBRDA
3272
DFRYF
JTLIND
DUR
1250