AUD 6.45
(-1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 873.39 Million | 944.48 Million | 780.15 Million | 704.13 Million | 594.8 Million | 458.99 Million |
Total Current Assets | 824.11 Million | 890.03 Million | 720.15 Million | 641.55 Million | 541.87 Million | 431.3 Million |
Cash And Short Term Investments | 276.38 Million | 404.76 Million | 149.45 Million | 204.32 Million | 255.14 Million | 121.19 Million |
Cash and Cash Equivalents | 276.38 Million | 404.76 Million | 149.45 Million | 204.32 Million | 255.14 Million | 121.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 522.49 Million | 460.64 Million | 533.66 Million | 419.34 Million | 261.1 Million | 274.65 Million |
Inventory | 19.1 Million | 19.41 Million | 33.07 Million | 13.87 Million | 21.15 Million | 6.91 Million |
Other Current Assets | 6.13 Million | 5.21 Million | 3.95 Million | 4.01 Million | 4.46 Million | 28.53 Million |
Total Non-Current Assets | 49.28 Million | 54.44 Million | 60 Million | 62.57 Million | 52.93 Million | 19.15 Million |
Net PPE | 20 Million | 24.26 Million | 26.97 Million | 29.07 Million | 22.02 Million | 2.86 Million |
Good Will And Intangible Assets | 13.25 Million | 25.26 Million | 27.45 Million | 26.01 Million | 25.27 Million | 16.29 Million |
Good Will | 10.05 Million | 10.05 Million | 10.05 Million | 10.05 Million | 10.05 Million | 10.05 Million |
Intangible Assets | 3.19 Million | 15.2 Million | 17.39 Million | 15.95 Million | 15.22 Million | 6.23 Million |
Long-Term Investments | 744 Thousand | 217 Thousand | 1.07 Million | 2.33 Million | 3.68 Million | 5.4 Million |
Tax Assets | 15.28 Million | 14.75 Million | 14.56 Million | 15.2 Million | 11.99 Million | 6.51 Million |
Other Non Current Assets | -1.00 | -10.05 Million | -10.05 Million | -10.05 Million | -10.05 Million | -11.91 Million |
Other Assets | 1.00 | - | - | - | - | 8.54 Million |
Total Liabilities | 798.48 Million | 876.13 Million | 718.45 Million | 647.82 Million | 542.09 Million | 411.54 Million |
Total Current Liabilities | 770.36 Million | 843.25 Million | 683.35 Million | 610.36 Million | 514.43 Million | 405.22 Million |
Account Payables | 679.61 Million | 728.72 Million | 591.72 Million | 526.16 Million | 437.16 Million | 327.2 Million |
Tax Payables | 7.21 Million | 4.15 Million | 705 Thousand | 1.32 Million | 4.65 Million | 2.86 Million |
Short Term Debt | 3.99 Million | 3.58 Million | 3 Million | 2.76 Million | 2.39 Million | 29 Thousand |
Deferred Revenue | 46.78 Million | 52.12 Million | 49.71 Million | 39.31 Million | 36.45 Million | 42.37 Million |
Other Current Liabilities | 39.97 Million | 58.82 Million | 38.91 Million | 42.12 Million | 38.42 Million | 35.61 Million |
Total Non Current Liabilities | 28.11 Million | 32.88 Million | 35.1 Million | 37.46 Million | 27.65 Million | 9.69 Million |
Long-Term Debt | 16.6 Million | 20.29 Million | 22.64 Million | 24.1 Million | 15.85 Million | 3000.00 |
Deferred Revenue Non Current | -1.00 | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.25 Million | 3.71 Million | 3.19 Million | 4.05 Million | 4.43 Million | 6.32 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | -3.37 Million |
Total Equity | 74.91 Million | 68.34 Million | 61.69 Million | 56.3 Million | 52.71 Million | 47.44 Million |
Stock Holders Equity | 74.91 Million | 68.34 Million | 61.69 Million | 56.3 Million | 52.23 Million | 47.06 Million |
Common Stock | 12.57 Million | 11.86 Million | 10.31 Million | 8.27 Million | 8.27 Million | 8.27 Million |
Retained Earnings | 61.78 Million | 56.37 Million | 51.26 Million | 46.85 Million | 43.15 Million | 38.62 Million |
Accumulated other comprehensive income | 556.99 Thousand | 111 Thousand | 116 Thousand | 1.16 Million | 808 Thousand | 165 Thousand |
Common Stock Equity | 74.91 Million | 68.34 Million | 61.69 Million | 56.3 Million | 52.23 Million | 47.06 Million |
Capital Lease Obligation | 16.6 Million | 20.29 Million | 22.64 Million | 24.1 Million | 15.85 Million | 3000.00 |
Total Investments | 744 Thousand | 217 Thousand | 1.07 Million | 2.33 Million | 3.68 Million | 5.4 Million |
Total Debt | 20.59 Million | 23.88 Million | 25.64 Million | 26.86 Million | 18.25 Million | 32 Thousand |
Net Debt | -255.78 Million | -380.88 Million | -123.81 Million | -177.45 Million | -236.89 Million | -121.16 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 873.39 Million | 873.39 Million | 392.58 Million | 944.48 Million | 944.48 Million | 386.91 Million |
Total Current Assets | 824.11 Million | 824.11 Million | 348.4 Million | 890.03 Million | 890.03 Million | 338.24 Million |
Cash And Short Term Investments | 276.38 Million | 276.38 Million | 117.12 Million | 404.76 Million | 404.76 Million | 42.45 Million |
Cash and Cash Equivalents | 276.38 Million | 276.38 Million | 117.12 Million | 404.76 Million | 404.76 Million | 42.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 522.49 Million | 522.49 Million | 203.99 Million | 460.64 Million | 460.64 Million | 239.89 Million |
Inventory | 19.1 Million | 19.1 Million | 13.85 Million | 19.41 Million | 19.41 Million | 47.16 Million |
Other Current Assets | 6.13 Million | 6.13 Million | 13.43 Million | 5.21 Million | 5.21 Million | 8.72 Million |
Total Non-Current Assets | 49.28 Million | 49.28 Million | 44.17 Million | 54.44 Million | 54.44 Million | 48.67 Million |
Net PPE | 20 Million | 20 Million | 21.98 Million | 24.26 Million | 24.26 Million | 26.03 Million |
Good Will And Intangible Assets | 13.25 Million | 13.25 Million | 14.17 Million | 25.26 Million | 25.26 Million | 16.27 Million |
Good Will | 10.05 Million | 10.05 Million | - | 10.05 Million | 10.05 Million | - |
Intangible Assets | 3.19 Million | 3.19 Million | 14.17 Million | 15.2 Million | 15.2 Million | 16.27 Million |
Long-Term Investments | 744 Thousand | 744 Thousand | 771 Thousand | 217 Thousand | 217 Thousand | 216 Thousand |
Tax Assets | 15.28 Million | 15.28 Million | 7.25 Million | 14.75 Million | 14.75 Million | 6.14 Million |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -10.05 Million | -10.05 Million | 1.00 |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 798.48 Million | 798.48 Million | 320.9 Million | 876.13 Million | 876.13 Million | 323.66 Million |
Total Current Liabilities | 770.36 Million | 770.36 Million | 298.43 Million | 843.25 Million | 843.25 Million | 298.43 Million |
Account Payables | 679.61 Million | 704.36 Million | 235.05 Million | 728.72 Million | 775.58 Million | 239.47 Million |
Tax Payables | 7.21 Million | 7.21 Million | 3.52 Million | 4.15 Million | 4.15 Million | 1.41 Million |
Short Term Debt | 3.99 Million | 3.99 Million | 3.76 Million | 3.58 Million | 3.58 Million | 3.35 Million |
Deferred Revenue | 46.78 Million | 46.78 Million | 48.01 Million | 52.12 Million | 52.12 Million | 46.35 Million |
Other Current Liabilities | 39.97 Million | 15.22 Million | 11.61 Million | 58.82 Million | 11.96 Million | 9.23 Million |
Total Non Current Liabilities | 28.11 Million | 28.11 Million | 22.46 Million | 32.88 Million | 32.88 Million | 25.23 Million |
Long-Term Debt | 16.6 Million | 16.6 Million | 18.41 Million | 20.29 Million | 20.29 Million | 21.81 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.25 Million | 4.25 Million | 4.04 Million | 3.71 Million | 3.71 Million | 3.41 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 74.91 Million | 74.91 Million | 71.68 Million | 68.34 Million | 68.34 Million | 63.25 Million |
Stock Holders Equity | 74.91 Million | 74.91 Million | 71.68 Million | 68.34 Million | 68.34 Million | 63.25 Million |
Common Stock | 12.57 Million | 12.57 Million | 12.57 Million | 11.86 Million | 11.86 Million | 11.86 Million |
Retained Earnings | 61.78 Million | 61.78 Million | 59.38 Million | 56.37 Million | 56.37 Million | 51.86 Million |
Accumulated other comprehensive income | 556.99 Thousand | 556.99 Thousand | -281 Thousand | 111 Thousand | 111 Thousand | -474 Thousand |
Common Stock Equity | 74.91 Million | 74.91 Million | 71.68 Million | 68.34 Million | 68.34 Million | 63.25 Million |
Capital Lease Obligation | 16.6 Million | 16.6 Million | 18.41 Million | 20.29 Million | 20.29 Million | 21.81 Million |
Total Investments | 744 Thousand | 744 Thousand | 771 Thousand | 217 Thousand | 217 Thousand | 216 Thousand |
Total Debt | 20.59 Million | 20.59 Million | 22.17 Million | 23.88 Million | 23.88 Million | 25.16 Million |
Net Debt | -255.78 Million | -255.78 Million | -94.95 Million | -380.88 Million | -380.88 Million | -17.28 Million |
PCL
300144
INHD
KMP-UN
GERN
US37892C1062