CAD 17.18
(-2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.08 Billion | 4.85 Billion | 4.57 Billion | 3.77 Billion | 3.38 Billion | 2.82 Billion |
Total Current Assets | 40.97 Million | 34.53 Million | 25.32 Million | 26.29 Million | 52.08 Million | 18.52 Million |
Cash And Short Term Investments | 14.08 Million | 9.15 Million | 435 Thousand | 2.55 Million | 12.8 Million | 3.78 Million |
Cash and Cash Equivalents | 14.08 Million | 9.15 Million | 435 Thousand | 2.55 Million | 12.8 Million | 3.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.66 Million | 9.58 Million | 7.76 Million | 6.56 Million | 9.02 Million | 3.02 Million |
Inventory | 4.67 Million | 4.59 Million | 212 Thousand | 9000.00 | 12 Thousand | 276 Thousand |
Other Current Assets | 10.55 Million | 11.2 Million | 16.9 Million | 17.16 Million | 30.25 Million | 11.43 Million |
Total Non-Current Assets | 5.04 Billion | 4.82 Billion | 4.55 Billion | 3.75 Billion | 3.32 Billion | 2.8 Billion |
Net PPE | 9.73 Million | 7.87 Million | 7.93 Million | 8.34 Million | 7.11 Million | 5.7 Million |
Good Will And Intangible Assets | - | -4.85 Billion | - | - | -3.38 Billion | -2.82 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 100 Thousand | - | - | 295 Thousand | 530 Thousand |
Tax Assets | 5.08 Billion | 4.85 Billion | 4.57 Billion | 3.77 Billion | 3.38 Billion | 2.82 Billion |
Other Non Current Assets | -50.71 Million | 4.81 Billion | -33.25 Million | -34.64 Million | 3.32 Billion | 2.79 Billion |
Other Assets | - | - | - | - | - | -43 Thousand |
Total Liabilities | 2.6 Billion | 2.58 Billion | 2.46 Billion | 2 Billion | 1.77 Billion | 1.65 Billion |
Total Current Liabilities | 500.89 Million | 624.03 Million | 451.18 Million | 308.62 Million | 348.03 Million | 389.9 Million |
Account Payables | 35.3 Million | 44 Million | 53.1 Million | 39.95 Million | 28.96 Million | 27.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 439.97 Million | 556.09 Million | 376.26 Million | 249.71 Million | 301.41 Million | 346.24 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 25.61 Million | 23.93 Million | 21.8 Million | 18.95 Million | 17.65 Million | 15.66 Million |
Total Non Current Liabilities | 2.1 Billion | 1.96 Billion | 2.01 Billion | 1.69 Billion | 1.42 Billion | 1.26 Billion |
Long-Term Debt | 1.74 Billion | 1.64 Billion | 1.68 Billion | 1.43 Billion | 1.17 Billion | 1.06 Billion |
Deferred Revenue Non Current | 5.72 Million | 2.58 Billion | 6.37 Million | 4.78 Million | 5.36 Million | 4.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70 Million | -2.51 Billion | 94.48 Million | 70.36 Million | 78.66 Million | 66.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.72 Billion | 2.27 Billion | 2.11 Billion | 1.76 Billion | 1.6 Billion | 1.16 Billion |
Stock Holders Equity | 2.48 Billion | 2.27 Billion | 2.11 Billion | 1.76 Billion | 1.6 Billion | 1.16 Billion |
Common Stock | 1.37 Billion | 1.35 Billion | 1.23 Billion | 1.09 Billion | 1 Billion | 798.47 Million |
Retained Earnings | 1.1 Billion | 921.06 Million | 880.22 Million | 669.62 Million | 592.29 Million | 369.54 Million |
Accumulated other comprehensive income | 2.48 Billion | - | - | 1.76 Billion | - | - |
Common Stock Equity | 2.48 Billion | 2.27 Billion | 2.11 Billion | 1.76 Billion | 1.6 Billion | 1.16 Billion |
Capital Lease Obligation | 11.88 Million | 9.62 Million | 9.6 Million | 9.57 Million | 8.91 Million | - |
Total Investments | - | 100 Thousand | - | - | 295 Thousand | 530 Thousand |
Total Debt | 2.18 Billion | 2.2 Billion | 2.06 Billion | 1.68 Billion | 1.47 Billion | 1.4 Billion |
Net Debt | 2.17 Billion | 2.19 Billion | 2.06 Billion | 1.68 Billion | 1.45 Billion | 1.4 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.34 Billion | 5.23 Billion | 5.08 Billion | 5.08 Billion | 5.08 Billion | 5.02 Billion |
Total Current Assets | 56.81 Million | 61.15 Million | 40.97 Million | 40.97 Million | 87.8 Million | 42.26 Million |
Cash And Short Term Investments | 10.72 Million | 12.42 Million | 14.08 Million | 14.08 Million | 10.67 Million | 9.91 Million |
Cash and Cash Equivalents | 10.72 Million | 12.42 Million | 14.08 Million | 14.08 Million | 10.67 Million | 9.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.69 Million | 17.79 Million | 11.66 Million | 11.66 Million | 11.11 Million | 7.18 Million |
Inventory | 4.62 Million | 4.45 Million | 4.67 Million | 4.67 Million | 4.45 Million | 5.44 Million |
Other Current Assets | -30.41 Million | -34.68 Million | 10.55 Million | 10.55 Million | 44.7 Million | 19.71 Million |
Total Non-Current Assets | 5.28 Billion | 5.17 Billion | 5.04 Billion | 5.04 Billion | 4.99 Billion | 4.97 Billion |
Net PPE | 10.24 Million | 10.39 Million | 9.73 Million | 9.73 Million | 8.54 Million | 7.8 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 5.08 Billion | - | - |
Other Non Current Assets | 5.27 Billion | 5.16 Billion | 5.03 Billion | -50.71 Million | 4.98 Billion | 4.97 Billion |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 2.64 Billion | 2.64 Billion | 2.6 Billion | 2.6 Billion | 2.58 Billion | 2.57 Billion |
Total Current Liabilities | 571.71 Million | 643.52 Million | 500.89 Million | 500.89 Million | 532.2 Million | 521.88 Million |
Account Payables | 31.32 Million | 29.8 Million | 35.3 Million | 35.3 Million | 28.75 Million | 41.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 513.71 Million | 587.49 Million | 439.97 Million | 439.97 Million | 478.16 Million | 456.02 Million |
Deferred Revenue | 447.29 Million | -46.19 Million | - | - | - | - |
Other Current Liabilities | -420.61 Million | 72.42 Million | 25.61 Million | 25.61 Million | 25.28 Million | 24.57 Million |
Total Non Current Liabilities | 2.07 Billion | 1.99 Billion | 2.1 Billion | 2.1 Billion | 2.05 Billion | 2.05 Billion |
Long-Term Debt | 1.75 Billion | 1.68 Billion | 1.74 Billion | 1.74 Billion | 1.69 Billion | 1.71 Billion |
Deferred Revenue Non Current | 20.81 Million | -43.48 Million | 5.72 Million | 5.72 Million | 4.97 Million | 4.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.47 Million | 60.56 Million | 70 Million | 70 Million | 67.9 Million | 68.83 Million |
Other Liabilities | - | -1000.00 | - | - | - | - |
Total Equity | 2.69 Billion | 2.59 Billion | 2.48 Billion | 4.72 Billion | 2.49 Billion | 2.44 Billion |
Stock Holders Equity | 2.69 Billion | 2.59 Billion | 2.48 Billion | 2.48 Billion | 2.49 Billion | 2.44 Billion |
Common Stock | 1.38 Billion | 1.38 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.36 Billion |
Retained Earnings | 1.3 Billion | 1.21 Billion | 1.1 Billion | 1.1 Billion | 1.12 Billion | 1.07 Billion |
Accumulated other comprehensive income | - | - | - | 2.48 Billion | - | - |
Common Stock Equity | 2.69 Billion | 2.59 Billion | 2.48 Billion | 2.48 Billion | 2.49 Billion | 2.44 Billion |
Capital Lease Obligation | 12.39 Million | 12.54 Million | 11.88 Million | 11.88 Million | 10.44 Million | 9.63 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.27 Billion | 2.28 Billion | 2.18 Billion | 2.18 Billion | 2.17 Billion | 2.16 Billion |
Net Debt | 2.26 Billion | 2.27 Billion | 2.17 Billion | 2.17 Billion | 2.16 Billion | 2.15 Billion |
GERN
US37892C1062
DTL
FCPT
PTMN
RO